Pomanda estimates the enterprise value of AAMAAN LIMITED at £147.2k based on a Turnover of £204.4k and 0.72x industry multiple (adjusted for size and gross margin).
aamaan limitedEstimated Valuation
£623.2k
Pomanda estimates the enterprise value of AAMAAN LIMITED at £623.2k based on an EBITDA of £138.9k and a 4.49x industry multiple (adjusted for size and gross margin).
aamaan limitedEstimated Valuation
£491.5k
Pomanda estimates the enterprise value of AAMAAN LIMITED at £491.5k based on Net Assets of £192k and 2.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aamaan LimitedOverview
Aamaan Limited is a live company located in luton, LU1 2AN with a Companies House number of 12483378. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in February 2020, it's largest shareholder is
mohammad nadeem
with a 80% stake. Aamaan Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£204.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Aamaan Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
4 Regular
5 Weak
Size
annual sales of £204.4k, make it in line with the average company (£239.7k)
£204.4k - Aamaan Limited
£239.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (13.9%)
-10% - Aamaan Limited
13.9% - Industry AVG
Production
with a gross margin of 57.7%, this company has a comparable cost of product (57.7%)
57.7% - Aamaan Limited
57.7% - Industry AVG
Profitability
an operating margin of 39.2% make it more profitable than the average company (2%)
39.2% - Aamaan Limited
2% - Industry AVG
Employees
with 5 employees, this is below the industry average (8)
5 - Aamaan Limited
8 - Industry AVG
Pay Structure
on an average salary of £11.5k, the company has an equivalent pay structure (£11.5k)
£11.5k - Aamaan Limited
£11.5k - Industry AVG
Efficiency
resulting in sales per employee of £40.9k, this is equally as efficient (£39k)
£40.9k - Aamaan Limited
£39k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is later than average (12 days)
22 days - Aamaan Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (26 days)
56 days - Aamaan Limited
26 days - Industry AVG
Stock Days
it holds stock equivalent to 17 days, this is more than average (4 days)
17 days - Aamaan Limited
4 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 8 weeks, this is less cash available to meet short term requirements (26 weeks)
8 weeks - Aamaan Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.2%, this is a lower level of debt than the average (81.8%)
23.2% - Aamaan Limited
81.8% - Industry AVG
AAMAAN LIMITED financials
EXPORT
Aamaan Limited's latest turnover from February 2024 is estimated at £204.4 thousand and the company has net assets of £192 thousand. According to their latest financial statements, Aamaan Limited has 5 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Turnover
204,449
374,979
420,718
281,319
Other Income Or Grants
Cost Of Sales
86,574
159,018
182,785
119,412
Gross Profit
117,875
215,961
237,933
161,907
Admin Expenses
37,664
171,152
181,339
91,998
Operating Profit
80,211
44,809
56,594
69,909
Interest Payable
3,079
3,739
3,003
1,525
Interest Receivable
403
1,790
242
8
Pre-Tax Profit
77,535
42,860
53,833
68,393
Tax
-19,384
-8,143
-10,228
-12,995
Profit After Tax
58,151
34,717
43,605
55,398
Dividends Paid
Retained Profit
58,151
34,717
43,605
55,398
Employee Costs
57,565
57,494
170,064
106,609
Number Of Employees
5
5
15
10
EBITDA*
138,910
81,490
92,963
109,449
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Tangible Assets
169,550
145,055
77,548
88,009
Intangible Assets
10,000
20,000
30,000
40,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
179,550
165,055
107,548
128,009
Stock & work in progress
4,230
3,967
2,750
2,450
Trade Debtors
12,412
40,361
6,572
11,740
Group Debtors
Misc Debtors
47,966
49,175
37,340
51,127
Cash
5,924
9,427
80,097
16,737
misc current assets
total current assets
70,532
102,930
126,759
82,054
total assets
250,082
267,985
234,307
210,063
Bank overdraft
Bank loan
Trade Creditors
13,351
9,159
9,434
5,224
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
22,398
77,889
68,630
82,619
total current liabilities
35,749
87,048
78,064
87,843
loans
22,362
32,383
42,406
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
14,734
14,734
16,722
total long term liabilities
22,362
47,117
57,140
66,722
total liabilities
58,111
134,165
135,204
154,565
net assets
191,971
133,820
99,103
55,498
total shareholders funds
191,971
133,820
99,103
55,498
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Operating Activities
Operating Profit
80,211
44,809
56,594
69,909
Depreciation
48,699
26,681
26,369
29,540
Amortisation
10,000
10,000
10,000
10,000
Tax
-19,384
-8,143
-10,228
-12,995
Stock
263
1,217
300
2,450
Debtors
-29,158
45,624
-18,955
62,867
Creditors
4,192
-275
4,210
5,224
Accruals and Deferred Income
-55,491
9,259
-13,989
82,619
Deferred Taxes & Provisions
-14,734
-1,988
16,722
Cash flow from operations
82,388
35,490
89,623
135,702
Investing Activities
capital expenditure
-73,194
-94,188
-15,908
-167,549
Change in Investments
cash flow from investments
-73,194
-94,188
-15,908
-167,549
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-10,021
-10,023
-7,594
50,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-2,676
-1,949
-2,761
-1,517
cash flow from financing
-12,697
-11,972
-10,355
48,583
cash and cash equivalents
cash
-3,503
-70,670
63,360
16,737
overdraft
change in cash
-3,503
-70,670
63,360
16,737
aamaan limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aamaan limited. Get real-time insights into aamaan limited's credit score, group structure and payment trends.
Perform a competitor analysis for aamaan limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LU1 area or any other competitors across 12 key performance metrics.
aamaan limited Ownership
AAMAAN LIMITED group structure
Aamaan Limited has no subsidiary companies.
Ultimate parent company
AAMAAN LIMITED
12483378
AAMAAN LIMITED Shareholders
The largest shareholders in Aamaan Limited include Mohammad Nadeem and Bilal Ahmad.
mohammad nadeem
80%
bilal ahmad
20%
aamaan limited directors
Aamaan Limited currently has 2 directors.
The longest serving directors include
Mr Mohammad Nadeem (Feb 2020) and
Mr Bilal Ahmad (Feb 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024
net assets
192k
+0.43%
total assets
250.1k
-0.07%
cash
5.9k
-0.37%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
aamaan limited company details
company number
12483378
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
56103 - Take away food shops and mobile food stands
incorporation date
February 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
taj sweets limited (February 2020)
accountant
THREE LEAVES
auditor
-
address
2 - 4 george street, luton, LU1 2AN
Bank
-
Legal Advisor
-
aamaan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aamaan limited.
aamaan limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AAMAAN LIMITED. This can take several minutes, an email will notify you when this has completed.
aamaan limitedCompanies House Filings - See Documents
