enigma mechanical ltd

2.5

enigma mechanical ltd Company Information

Share ENIGMA MECHANICAL LTD
Live 
StartupSmall

Company Number

12484425

Website

-

Registered Address

12 west street, ware, SG12 9EE

Industry

Plumbing, heat and air-conditioning installation

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Andrew Woods4 Years

Shareholders

andrew keith woods 100%

enigma mechanical ltd Estimated Valuation

£253.8k

Pomanda estimates the enterprise value of ENIGMA MECHANICAL LTD at £253.8k based on a Turnover of £607.2k and 0.42x industry multiple (adjusted for size and gross margin).

enigma mechanical ltd Estimated Valuation

£70.6k

Pomanda estimates the enterprise value of ENIGMA MECHANICAL LTD at £70.6k based on an EBITDA of £16k and a 4.42x industry multiple (adjusted for size and gross margin).

enigma mechanical ltd Estimated Valuation

£178.3k

Pomanda estimates the enterprise value of ENIGMA MECHANICAL LTD at £178.3k based on Net Assets of £56.9k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enigma Mechanical Ltd Overview

Enigma Mechanical Ltd is a live company located in ware, SG12 9EE with a Companies House number of 12484425. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in February 2020, it's largest shareholder is andrew keith woods with a 100% stake. Enigma Mechanical Ltd is a startup, small sized company, Pomanda has estimated its turnover at £607.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enigma Mechanical Ltd Health Check

Pomanda's financial health check has awarded Enigma Mechanical Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £607.2k, make it larger than the average company (£278.6k)

£607.2k - Enigma Mechanical Ltd

£278.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Enigma Mechanical Ltd

- - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (29.4%)

17.6% - Enigma Mechanical Ltd

29.4% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (7.1%)

2.6% - Enigma Mechanical Ltd

7.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Enigma Mechanical Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Enigma Mechanical Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £607.2k, this is more efficient (£108.6k)

£607.2k - Enigma Mechanical Ltd

£108.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 144 days, this is later than average (56 days)

144 days - Enigma Mechanical Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (46 days)

85 days - Enigma Mechanical Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Enigma Mechanical Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Enigma Mechanical Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.6%, this is a higher level of debt than the average (63.1%)

79.6% - Enigma Mechanical Ltd

63.1% - Industry AVG

ENIGMA MECHANICAL LTD financials

EXPORTms excel logo

Enigma Mechanical Ltd's latest turnover from February 2023 is estimated at £607.2 thousand and the company has net assets of £56.9 thousand. According to their latest financial statements, Enigma Mechanical Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021
Turnover607,215618,994935,507
Other Income Or Grants000
Cost Of Sales500,513507,271767,214
Gross Profit106,702111,722168,293
Admin Expenses90,744147,00170,420
Operating Profit15,958-35,27997,873
Interest Payable000
Interest Receivable000
Pre-Tax Profit15,958-35,27997,873
Tax-3,0320-18,596
Profit After Tax12,926-35,27979,277
Dividends Paid000
Retained Profit12,926-35,27979,277
Employee Costs31,17032,119188,375
Number Of Employees116
EBITDA*15,958-35,27997,873

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021
Tangible Assets38,37351,16467,120
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets38,37351,16467,120
Stock & work in progress000
Trade Debtors241,030281,845289,860
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets241,030281,845289,860
total assets279,403333,009356,980
Bank overdraft000
Bank loan000
Trade Creditors 117,810126,089174,172
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities117,810126,089174,172
loans000
hp & lease commitments000
Accruals and Deferred Income3,9772,3013,263
other liabilities100,692160,621100,268
provisions000
total long term liabilities104,669162,922103,531
total liabilities222,479289,011277,703
net assets56,92443,99879,277
total shareholders funds56,92443,99879,277
Feb 2023Feb 2022Feb 2021
Operating Activities
Operating Profit15,958-35,27997,873
Depreciation000
Amortisation000
Tax-3,0320-18,596
Stock000
Debtors-40,815-8,015289,860
Creditors-8,279-48,083174,172
Accruals and Deferred Income1,676-9623,263
Deferred Taxes & Provisions000
Cash flow from operations47,138-76,309-33,148
Investing Activities
capital expenditure12,79115,956-67,120
Change in Investments000
cash flow from investments12,79115,956-67,120
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities-59,92960,353100,268
share issue000
interest000
cash flow from financing-59,92960,353100,268
cash and cash equivalents
cash000
overdraft000
change in cash000

enigma mechanical ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enigma mechanical ltd. Get real-time insights into enigma mechanical ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enigma Mechanical Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enigma mechanical ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SG12 area or any other competitors across 12 key performance metrics.

enigma mechanical ltd Ownership

ENIGMA MECHANICAL LTD group structure

Enigma Mechanical Ltd has no subsidiary companies.

Ultimate parent company

ENIGMA MECHANICAL LTD

12484425

ENIGMA MECHANICAL LTD Shareholders

andrew keith woods 100%

enigma mechanical ltd directors

Enigma Mechanical Ltd currently has 1 director, Mr Andrew Woods serving since Feb 2020.

officercountryagestartendrole
Mr Andrew WoodsUnited Kingdom51 years Feb 2020- Director

P&L

February 2023

turnover

607.2k

-2%

operating profit

16k

0%

gross margin

17.6%

-2.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

56.9k

+0.29%

total assets

279.4k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

enigma mechanical ltd company details

company number

12484425

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

February 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2023

previous names

N/A

accountant

-

auditor

-

address

12 west street, ware, SG12 9EE

Bank

-

Legal Advisor

-

enigma mechanical ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to enigma mechanical ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

enigma mechanical ltd Companies House Filings - See Documents

datedescriptionview/download