Pomanda estimates the enterprise value of KARM PRODUCTIONS LTD at £219.3k based on a Turnover of £428.3k and 0.51x industry multiple (adjusted for size and gross margin).
karm productions ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of KARM PRODUCTIONS LTD at £0 based on an EBITDA of £-143.6k and a 2.59x industry multiple (adjusted for size and gross margin).
karm productions ltdEstimated Valuation
£67k
Pomanda estimates the enterprise value of KARM PRODUCTIONS LTD at £67k based on Net Assets of £54.4k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Karm Productions LtdOverview
Karm Productions Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 12492004. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in March 2020, it's largest shareholder is
alexander carmine pietrovito
with a 33.3% stake. Karm Productions Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£428.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Karm Productions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
4 Regular
2 Weak
Size
annual sales of £428.3k, make it in line with the average company (£485k)
£428.3k - Karm Productions Ltd
£485k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (13%)
5% - Karm Productions Ltd
13% - Industry AVG
Production
with a gross margin of 46.1%, this company has a comparable cost of product (46.1%)
46.1% - Karm Productions Ltd
46.1% - Industry AVG
Profitability
an operating margin of -33.7% make it less profitable than the average company (9.3%)
-33.7% - Karm Productions Ltd
9.3% - Industry AVG
Employees
with 3 employees, this is above the industry average (2)
3 - Karm Productions Ltd
2 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
£43.5k - Karm Productions Ltd
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £142.8k, this is equally as efficient (£142.8k)
£142.8k - Karm Productions Ltd
£142.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Karm Productions Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Karm Productions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Karm Productions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 168 weeks, this is more cash available to meet short term requirements (32 weeks)
168 weeks - Karm Productions Ltd
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.2%, this is a lower level of debt than the average (70.2%)
16.2% - Karm Productions Ltd
70.2% - Industry AVG
KARM PRODUCTIONS LTD financials
EXPORT
Karm Productions Ltd's latest turnover from March 2024 is estimated at £428.3 thousand and the company has net assets of £54.4 thousand. According to their latest financial statements, Karm Productions Ltd has 3 employees and maintains cash reserves of £33.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Turnover
428,262
257,829
164,880
367,462
Other Income Or Grants
Cost Of Sales
230,769
132,286
95,252
197,945
Gross Profit
197,493
125,543
69,628
169,517
Admin Expenses
341,709
112,143
-55,909
80,174
Operating Profit
-144,216
13,400
125,537
89,343
Interest Payable
Interest Receivable
5,996
8,429
998
32
Pre-Tax Profit
-138,220
21,830
126,535
89,375
Tax
-4,148
-24,042
-16,981
Profit After Tax
-138,220
17,682
102,493
72,394
Dividends Paid
Retained Profit
-138,220
17,682
102,493
72,394
Employee Costs
130,631
114,973
126,416
181,447
Number Of Employees
3
3
3
4
EBITDA*
-143,558
13,719
125,537
89,343
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Tangible Assets
1,654
2,312
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,654
2,312
Stock & work in progress
Trade Debtors
14,876
56,400
Group Debtors
Misc Debtors
29,318
7,531
9,776
9
Cash
33,864
194,569
202,110
64,016
misc current assets
total current assets
63,182
216,976
211,886
120,425
total assets
64,836
219,288
211,886
120,425
Bank overdraft
Bank loan
Trade Creditors
7,976
18,862
Group/Directors Accounts
8,903
5,774
2,310
other short term finances
hp & lease commitments
other current liabilities
1,575
20,936
26,704
29,160
total current liabilities
10,478
26,710
36,990
48,022
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
10,478
26,710
36,990
48,022
net assets
54,358
192,578
174,896
72,403
total shareholders funds
54,358
192,578
174,896
72,403
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Activities
Operating Profit
-144,216
13,400
125,537
89,343
Depreciation
658
319
Amortisation
Tax
-4,148
-24,042
-16,981
Stock
Debtors
6,911
12,631
-46,633
56,409
Creditors
-7,976
-10,886
18,862
Accruals and Deferred Income
-19,361
-5,768
-2,456
29,160
Deferred Taxes & Provisions
Cash flow from operations
-169,830
-16,804
134,786
63,975
Investing Activities
capital expenditure
-2,631
Change in Investments
cash flow from investments
-2,631
Financing Activities
Bank loans
Group/Directors Accounts
3,129
3,464
2,310
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
9
interest
5,996
8,429
998
32
cash flow from financing
9,125
11,893
3,308
41
cash and cash equivalents
cash
-160,705
-7,541
138,094
64,016
overdraft
change in cash
-160,705
-7,541
138,094
64,016
karm productions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for karm productions ltd. Get real-time insights into karm productions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for karm productions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
karm productions ltd Ownership
KARM PRODUCTIONS LTD group structure
Karm Productions Ltd has no subsidiary companies.
Ultimate parent company
KARM PRODUCTIONS LTD
12492004
KARM PRODUCTIONS LTD Shareholders
The largest shareholders in Karm Productions Ltd include Alexander Carmine Pietrovito and Oscar James Eavis.
alexander carmine pietrovito
33.33%
oscar james eavis
33.33%
matthew michael bolton
33.33%
karm productions ltd directors
Karm Productions Ltd currently has 3 directors.
The longest serving directors include
Mr Oscar Eavis (Mar 2020) and
Mr Alexander Pietrovito (Mar 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to karm productions ltd.
karm productions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KARM PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.
karm productions ltdCompanies House Filings - See Documents
