missenden holdings limited

Live YoungMicroDeclining

missenden holdings limited Company Information

Share MISSENDEN HOLDINGS LIMITED

Company Number

12496929

Shareholders

helen elizabeth peters

richard david peters

Group Structure

View All

Industry

Computer consultancy activities

 +1

Registered Address

bridge house station approach, great missenden, buckinghamshire, HP16 9AZ

Website

-

missenden holdings limited Estimated Valuation

£78.3k

Pomanda estimates the enterprise value of MISSENDEN HOLDINGS LIMITED at £78.3k based on a Turnover of £112.7k and 0.69x industry multiple (adjusted for size and gross margin).

missenden holdings limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of MISSENDEN HOLDINGS LIMITED at £2.1m based on an EBITDA of £433.5k and a 4.81x industry multiple (adjusted for size and gross margin).

missenden holdings limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of MISSENDEN HOLDINGS LIMITED at £2.7m based on Net Assets of £1.2m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Missenden Holdings Limited Overview

Missenden Holdings Limited is a live company located in buckinghamshire, HP16 9AZ with a Companies House number of 12496929. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 2020, it's largest shareholder is helen elizabeth peters with a 50% stake. Missenden Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £112.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Missenden Holdings Limited Health Check

Pomanda's financial health check has awarded Missenden Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £112.7k, make it smaller than the average company (£4.1m)

£112.7k - Missenden Holdings Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (6.8%)

-39% - Missenden Holdings Limited

6.8% - Industry AVG

production

Production

with a gross margin of 49.5%, this company has a comparable cost of product (49.5%)

49.5% - Missenden Holdings Limited

49.5% - Industry AVG

profitability

Profitability

an operating margin of 383.2% make it more profitable than the average company (5.1%)

383.2% - Missenden Holdings Limited

5.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (26)

2 - Missenden Holdings Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.1k, the company has an equivalent pay structure (£64.1k)

£64.1k - Missenden Holdings Limited

£64.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.4k, this is less efficient (£149.5k)

£56.4k - Missenden Holdings Limited

£149.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (58 days)

19 days - Missenden Holdings Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (31 days)

15 days - Missenden Holdings Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Missenden Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (16 weeks)

12 weeks - Missenden Holdings Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.2%, this is a lower level of debt than the average (60.6%)

12.2% - Missenden Holdings Limited

60.6% - Industry AVG

MISSENDEN HOLDINGS LIMITED financials

EXPORTms excel logo

Missenden Holdings Limited's latest turnover from September 2023 is estimated at £112.7 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Missenden Holdings Limited has 2 employees and maintains cash reserves of £40.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover112,72695,909167,845500,254
Other Income Or Grants
Cost Of Sales56,94548,10484,295238,977
Gross Profit55,78147,80583,550261,277
Admin Expenses-376,14156,44678,227-824,410
Operating Profit431,922-8,6415,3231,085,687
Interest Payable
Interest Receivable1,9231,296421
Pre-Tax Profit433,845-7,3455,3651,085,688
Tax-108,461-1,019-206,281
Profit After Tax325,384-7,3454,346879,407
Dividends Paid
Retained Profit325,384-7,3454,346879,407
Employee Costs128,266120,027112,698106,081
Number Of Employees2222
EBITDA*433,479-7,0846,7621,085,687

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets11,01612,57314,130
Intangible Assets
Investments & Other1,300,1001,300,1001,300,1001,300,100
Debtors (Due After 1 year)
Total Fixed Assets1,311,1161,312,6731,314,2301,300,100
Stock & work in progress
Trade Debtors6,1193,31814,329
Group Debtors
Misc Debtors10,14511,33211,361
Cash40,67832,58682,6051,599
misc current assets
total current assets56,94247,23693,96615,928
total assets1,368,0581,359,9091,408,1961,316,028
Bank overdraft
Bank loan
Trade Creditors 2,419565846436,521
Group/Directors Accounts230,000180,000
other short term finances
hp & lease commitments
other current liabilities161,654250,447343,497
total current liabilities164,073481,012524,343436,521
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,0932,389
total long term liabilities2,0932,389
total liabilities166,166483,401524,343436,521
net assets1,201,892876,508883,853879,507
total shareholders funds1,201,892876,508883,853879,507
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit431,922-8,6415,3231,085,687
Depreciation1,5571,5571,439
Amortisation
Tax-108,461-1,019-206,281
Stock
Debtors1,6143,289-2,96814,329
Creditors1,854-281-435,675436,521
Accruals and Deferred Income-88,793-93,050343,497
Deferred Taxes & Provisions-2962,389
Cash flow from operations236,169-101,315-83,4671,301,598
Investing Activities
capital expenditure-15,569
Change in Investments1,300,100
cash flow from investments-15,569-1,300,100
Financing Activities
Bank loans
Group/Directors Accounts-230,00050,000180,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,9231,296421
cash flow from financing-228,07751,296180,042101
cash and cash equivalents
cash8,092-50,01981,0061,599
overdraft
change in cash8,092-50,01981,0061,599

missenden holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for missenden holdings limited. Get real-time insights into missenden holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Missenden Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for missenden holdings limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HP16 area or any other competitors across 12 key performance metrics.

missenden holdings limited Ownership

MISSENDEN HOLDINGS LIMITED group structure

Missenden Holdings Limited has no subsidiary companies.

Ultimate parent company

MISSENDEN HOLDINGS LIMITED

12496929

MISSENDEN HOLDINGS LIMITED Shareholders

helen elizabeth peters 50%
richard david peters 50%

missenden holdings limited directors

Missenden Holdings Limited currently has 2 directors. The longest serving directors include Reverend Helen Peters (Mar 2020) and Dr Richard Peters (Mar 2020).

officercountryagestartendrole
Reverend Helen Peters57 years Mar 2020- Director
Dr Richard Peters59 years Mar 2020- Director

P&L

September 2023

turnover

112.7k

+18%

operating profit

431.9k

0%

gross margin

49.5%

-0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.2m

+0.37%

total assets

1.4m

+0.01%

cash

40.7k

+0.25%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

missenden holdings limited company details

company number

12496929

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

62090 - Other information technology and computer service activities

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

bridge house station approach, great missenden, buckinghamshire, HP16 9AZ

Bank

-

Legal Advisor

-

missenden holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to missenden holdings limited.

missenden holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MISSENDEN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

missenden holdings limited Companies House Filings - See Documents

datedescriptionview/download