
Company Number
12499370
Next Accounts
132 days late
Directors
Shareholders
scott sullivan
giles vickers-jones
View AllGroup Structure
View All
Industry
Other information technology and computer service activities
+1Registered Address
91-93 buckingham palace road, london, SW1W 0RP
Website
-Pomanda estimates the enterprise value of MOVIDA COIN LTD at £363 based on a Turnover of £523 and 0.69x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOVIDA COIN LTD at £0 based on an EBITDA of £-18.2k and a 4.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOVIDA COIN LTD at £0 based on Net Assets of £-18.1k and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Movida Coin Ltd is a live company located in london, SW1W 0RP with a Companies House number of 12499370. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2020, it's largest shareholder is scott sullivan with a 28.9% stake. Movida Coin Ltd is a young, micro sized company, Pomanda has estimated its turnover at £523.2 with unknown growth in recent years.
Pomanda's financial health check has awarded Movida Coin Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £523.2, make it smaller than the average company (£4m)
- Movida Coin Ltd
£4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Movida Coin Ltd
- - Industry AVG
Production
with a gross margin of 44.1%, this company has a comparable cost of product (44.1%)
- Movida Coin Ltd
44.1% - Industry AVG
Profitability
an operating margin of -3482.2% make it less profitable than the average company (4.6%)
- Movida Coin Ltd
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
- Movida Coin Ltd
25 - Industry AVG
Pay Structure
on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)
- Movida Coin Ltd
£51.2k - Industry AVG
Efficiency
resulting in sales per employee of £523.2, this is less efficient (£139.6k)
- Movida Coin Ltd
£139.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Movida Coin Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (34 days)
- Movida Coin Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Movida Coin Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (21 weeks)
5 weeks - Movida Coin Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 900.4%, this is a higher level of debt than the average (65.5%)
900.4% - Movida Coin Ltd
65.5% - Industry AVG
Movida Coin Ltd's latest turnover from March 2023 is estimated at £523 and the company has net assets of -£18.1 thousand. According to their latest financial statements, we estimate that Movida Coin Ltd has 1 employee and maintains cash reserves of £2.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 100 | ||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 100 | ||
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | |||
Misc Debtors | 100 | 100 | |
Cash | 2,158 | ||
misc current assets | |||
total current assets | 2,258 | 100 | |
total assets | 2,258 | 100 | 100 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 90 | ||
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 20,242 | ||
total current liabilities | 20,332 | ||
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 20,332 | ||
net assets | -18,074 | 100 | 100 |
total shareholders funds | -18,074 | 100 | 100 |
Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 100 | -100 | 100 |
Creditors | 90 | ||
Accruals and Deferred Income | 20,242 | ||
Deferred Taxes & Provisions | |||
Cash flow from operations | -100 | ||
Investing Activities | |||
capital expenditure | |||
Change in Investments | -100 | 100 | |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | 100 | ||
cash and cash equivalents | |||
cash | 2,158 | ||
overdraft | |||
change in cash | 2,158 |
Perform a competitor analysis for movida coin ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SW1W area or any other competitors across 12 key performance metrics.
MOVIDA COIN LTD group structure
Movida Coin Ltd has no subsidiary companies.
Ultimate parent company
MOVIDA COIN LTD
12499370
Movida Coin Ltd currently has 1 director, Mr Frederick Maidens serving since Mar 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Frederick Maidens | 35 years | Mar 2020 | - | Director |
P&L
March 2023turnover
523.2
0%
operating profit
-18.2k
0%
gross margin
44.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-18.1k
-181.74%
total assets
2.3k
+21.58%
cash
2.2k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
12499370
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
79909 - Other reservation service and related activities (not including activities of tourist guides)
incorporation date
March 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
f & j property ltd (April 2021)
accountant
ASKEWS CHARTERED CERTIFIED ACCOUNTANTS
auditor
-
address
91-93 buckingham palace road, london, SW1W 0RP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to movida coin ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOVIDA COIN LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|