hrn investments limited

Live YoungMicroRapid

hrn investments limited Company Information

Share HRN INVESTMENTS LIMITED

Company Number

12502317

Shareholders

nhial haria-shah

reena shah

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

44 blythwood road, pinner, HA5 3QG

Website

-

hrn investments limited Estimated Valuation

£73.9k

Pomanda estimates the enterprise value of HRN INVESTMENTS LIMITED at £73.9k based on a Turnover of £36k and 2.05x industry multiple (adjusted for size and gross margin).

hrn investments limited Estimated Valuation

£7.5k

Pomanda estimates the enterprise value of HRN INVESTMENTS LIMITED at £7.5k based on an EBITDA of £1.7k and a 4.4x industry multiple (adjusted for size and gross margin).

hrn investments limited Estimated Valuation

£60.5k

Pomanda estimates the enterprise value of HRN INVESTMENTS LIMITED at £60.5k based on Net Assets of £38.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hrn Investments Limited Overview

Hrn Investments Limited is a live company located in pinner, HA5 3QG with a Companies House number of 12502317. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2020, it's largest shareholder is nhial haria-shah with a 33.3% stake. Hrn Investments Limited is a young, micro sized company, Pomanda has estimated its turnover at £36k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hrn Investments Limited Health Check

Pomanda's financial health check has awarded Hrn Investments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £36k, make it smaller than the average company (£823.2k)

£36k - Hrn Investments Limited

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (3.1%)

72% - Hrn Investments Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (67.3%)

25.7% - Hrn Investments Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it less profitable than the average company (27.1%)

4.7% - Hrn Investments Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hrn Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Hrn Investments Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36k, this is less efficient (£199.7k)

£36k - Hrn Investments Limited

£199.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (26 days)

67 days - Hrn Investments Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hrn Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hrn Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hrn Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.3%, this is a higher level of debt than the average (62.6%)

71.3% - Hrn Investments Limited

62.6% - Industry AVG

HRN INVESTMENTS LIMITED financials

EXPORTms excel logo

Hrn Investments Limited's latest turnover from March 2024 is estimated at £36 thousand and the company has net assets of £38.4 thousand. According to their latest financial statements, we estimate that Hrn Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover35,97028,17922,9507,065
Other Income Or Grants
Cost Of Sales26,73020,76017,0495,456
Gross Profit9,2407,4195,9011,609
Admin Expenses7,5336,7492,427-40,077
Operating Profit1,7076703,47441,686
Interest Payable
Interest Receivable
Pre-Tax Profit1,7076703,47441,686
Tax-427-127-660-7,920
Profit After Tax1,2805432,81433,766
Dividends Paid
Retained Profit1,2805432,81433,766
Employee Costs38,56735,80036,58135,652
Number Of Employees1111
EBITDA*1,7076703,47441,686

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets127,000127,000127,000127,000
Intangible Assets
Investments & Other3333
Debtors (Due After 1 year)
Total Fixed Assets127,003127,003127,003127,003
Stock & work in progress
Trade Debtors6,6525,3714,8312,016
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets6,6525,3714,8312,016
total assets133,655132,374131,834129,019
Bank overdraft
Bank loan
Trade Creditors 3,400
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,400
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities95,25295,25195,25491,853
provisions
total long term liabilities95,25295,25195,25491,853
total liabilities95,25295,25195,25495,253
net assets38,40337,12336,58033,766
total shareholders funds38,40337,12336,58033,766
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit1,7076703,47441,686
Depreciation
Amortisation
Tax-427-127-660-7,920
Stock
Debtors1,2815402,8152,016
Creditors-3,4003,400
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-13-3,40135,150
Investing Activities
capital expenditure-127,000
Change in Investments3
cash flow from investments-127,003
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1-33,40191,853
share issue
interest
cash flow from financing1-33,40191,853
cash and cash equivalents
cash
overdraft
change in cash

hrn investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hrn investments limited. Get real-time insights into hrn investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hrn Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hrn investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.

hrn investments limited Ownership

HRN INVESTMENTS LIMITED group structure

Hrn Investments Limited has no subsidiary companies.

Ultimate parent company

HRN INVESTMENTS LIMITED

12502317

HRN INVESTMENTS LIMITED Shareholders

nhial haria-shah 33.33%
reena shah 33.33%
hinesh shah 33.33%

hrn investments limited directors

Hrn Investments Limited currently has 3 directors. The longest serving directors include Nihal Haria-Shah (Mar 2020) and Mrs Reena Shah (Mar 2020).

officercountryagestartendrole
Nihal Haria-ShahUnited Kingdom38 years Mar 2020- Director
Mrs Reena ShahEngland46 years Mar 2020- Director
Mr Hinesh ShahUnited Kingdom38 years Mar 2020- Director

P&L

March 2024

turnover

36k

+28%

operating profit

1.7k

0%

gross margin

25.7%

-2.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

38.4k

+0.03%

total assets

133.7k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hrn investments limited company details

company number

12502317

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

44 blythwood road, pinner, HA5 3QG

Bank

-

Legal Advisor

-

hrn investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hrn investments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

hrn investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HRN INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

hrn investments limited Companies House Filings - See Documents

datedescriptionview/download