Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
8 church street, arnold, nottingham, NG5 8FB
Website
-
johnson lets limitedEstimated Valuation
£72k
Pomanda estimates the enterprise value of JOHNSON LETS LIMITED at £72k based on a Turnover of £30.2k and 2.38x industry multiple (adjusted for size and gross margin).
johnson lets limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JOHNSON LETS LIMITED at £0 based on an EBITDA of £-740 and a 4.64x industry multiple (adjusted for size and gross margin).
johnson lets limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JOHNSON LETS LIMITED at £0 based on Net Assets of £-3.1k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Johnson Lets LimitedOverview
Johnson Lets Limited is a live company located in nottingham, NG5 8FB with a Companies House number of 12504895. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2020, it's largest shareholder is
nakayla johnson
with a 50% stake. Johnson Lets Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£30.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Johnson Lets Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £30.2k, make it smaller than the average company (£922k)
£30.2k - Johnson Lets Limited
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of 117%, show it is growing at a faster rate (4.9%)
117% - Johnson Lets Limited
4.9% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (75.4%)
34.8% - Johnson Lets Limited
75.4% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (29.3%)
-2.4% - Johnson Lets Limited
29.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Johnson Lets Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
£32.4k - Johnson Lets Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £30.2k, this is less efficient (£177k)
£30.2k - Johnson Lets Limited
£177k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (30 days)
61 days - Johnson Lets Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 731 days, this is slower than average (38 days)
731 days - Johnson Lets Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Johnson Lets Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Johnson Lets Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.3%, this is a higher level of debt than the average (64.6%)
102.3% - Johnson Lets Limited
64.6% - Industry AVG
JOHNSON LETS LIMITED financials
EXPORT
Johnson Lets Limited's latest turnover from March 2024 is estimated at £30.2 thousand and the company has net assets of -£3.1 thousand. According to their latest financial statements, we estimate that Johnson Lets Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Turnover
30,222
21,427
11,959
2,972
Other Income Or Grants
Cost Of Sales
19,702
14,223
8,039
1,956
Gross Profit
10,520
7,204
3,920
1,016
Admin Expenses
11,260
4,702
8,419
893
Operating Profit
-740
2,502
-4,499
123
Interest Payable
Interest Receivable
Pre-Tax Profit
-740
2,502
-4,499
123
Tax
-475
-23
Profit After Tax
-740
2,027
-4,499
100
Dividends Paid
Retained Profit
-740
2,027
-4,499
100
Employee Costs
32,393
30,378
29,726
26,916
Number Of Employees
1
1
1
1
EBITDA*
-740
2,502
-4,499
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Tangible Assets
130,000
130,000
130,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
130,000
130,000
130,000
Stock & work in progress
Trade Debtors
5,053
5,774
3,472
736
Group Debtors
Misc Debtors
864
Cash
misc current assets
total current assets
5,053
5,774
3,472
1,600
total assets
135,053
135,774
133,472
1,600
Bank overdraft
Bank loan
Trade Creditors
39,468
1,817
1,111
1,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
39,468
1,817
1,111
1,500
loans
hp & lease commitments
Accruals and Deferred Income
708
696
744
other liabilities
97,989
135,633
136,016
provisions
total long term liabilities
98,697
136,329
136,760
total liabilities
138,165
138,146
137,871
1,500
net assets
-3,112
-2,372
-4,399
100
total shareholders funds
-3,112
-2,372
-4,399
100
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Activities
Operating Profit
-740
2,502
-4,499
123
Depreciation
Amortisation
Tax
-475
-23
Stock
Debtors
-721
2,302
1,872
1,600
Creditors
37,651
706
-389
1,500
Accruals and Deferred Income
12
-48
744
Deferred Taxes & Provisions
Cash flow from operations
37,644
383
-6,016
Investing Activities
capital expenditure
-130,000
Change in Investments
cash flow from investments
-130,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-37,644
-383
136,016
share issue
interest
cash flow from financing
-37,644
-383
136,016
cash and cash equivalents
cash
overdraft
change in cash
johnson lets limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for johnson lets limited. Get real-time insights into johnson lets limited's credit score, group structure and payment trends.
Perform a competitor analysis for johnson lets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG5 area or any other competitors across 12 key performance metrics.
johnson lets limited Ownership
JOHNSON LETS LIMITED group structure
Johnson Lets Limited has no subsidiary companies.
Ultimate parent company
JOHNSON LETS LIMITED
12504895
JOHNSON LETS LIMITED Shareholders
The largest shareholders in Johnson Lets Limited include Nakayla Johnson and Jamie Johnson.
nakayla johnson
50%
jamie johnson
50%
johnson lets limited directors
Johnson Lets Limited currently has 2 directors.
The longest serving directors include
Mr Jamie Johnson (Mar 2020) and
Mr Jamie Johnson (Mar 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
-3.1k
+0.31%
total assets
135.1k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
johnson lets limited company details
company number
12504895
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
8 church street, arnold, nottingham, NG5 8FB
Bank
-
Legal Advisor
-
johnson lets limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to johnson lets limited. Currently there are 1 open charges and 0 have been satisfied in the past.
johnson lets limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOHNSON LETS LIMITED. This can take several minutes, an email will notify you when this has completed.
johnson lets limitedCompanies House Filings - See Documents
