Pomanda estimates the enterprise value of STOP SCAMS UK LIMITED at £3.3m based on a Turnover of £4.3m and 0.76x industry multiple (adjusted for size and gross margin).
stop scams uk limitedEstimated Valuation
£585.1k
Pomanda estimates the enterprise value of STOP SCAMS UK LIMITED at £585.1k based on an EBITDA of £132.5k and a 4.41x industry multiple (adjusted for size and gross margin).
stop scams uk limitedEstimated Valuation
£788.2k
Pomanda estimates the enterprise value of STOP SCAMS UK LIMITED at £788.2k based on Net Assets of £306.9k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stop Scams Uk LimitedOverview
Stop Scams Uk Limited is a live company located in london, EC4M 7RD with a Companies House number of 12505168. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2020, it's largest shareholder is
unknown.
Stop Scams Uk Limited is a young,
small sized company, Pomanda has estimated its turnover at
£4.3m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Stop Scams Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
2 Regular
5 Weak
Size
annual sales of £4.3m, make it larger than the average company (£2.4m)
£4.3m - Stop Scams Uk Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (6.3%)
67% - Stop Scams Uk Limited
6.3% - Industry AVG
Production
with a gross margin of 52.4%, this company has a comparable cost of product (52.4%)
52.4% - Stop Scams Uk Limited
52.4% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (4.4%)
2.9% - Stop Scams Uk Limited
4.4% - Industry AVG
Employees
with 10 employees, this is below the industry average (18)
10 - Stop Scams Uk Limited
18 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
£46.7k - Stop Scams Uk Limited
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £430.6k, this is more efficient (£129.7k)
£430.6k - Stop Scams Uk Limited
£129.7k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (37 days)
77 days - Stop Scams Uk Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (40 days)
50 days - Stop Scams Uk Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Stop Scams Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 33 weeks, this is less cash available to meet short term requirements (42 weeks)
33 weeks - Stop Scams Uk Limited
42 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86%, this is a higher level of debt than the average (51.2%)
86% - Stop Scams Uk Limited
51.2% - Industry AVG
STOP SCAMS UK LIMITED financials
EXPORT
Stop Scams Uk Limited's latest turnover from December 2023 is estimated at £4.3 million and the company has net assets of £306.9 thousand. According to their latest financial statements, Stop Scams Uk Limited has 10 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Oct 2021
Oct 2020
Turnover
4,305,775
1,418,000
927,387
932,716
Other Income Or Grants
Cost Of Sales
2,049,805
666,589
439,906
470,313
Gross Profit
2,255,970
751,411
487,480
462,402
Admin Expenses
2,128,918
823,895
246,745
431,161
Operating Profit
127,052
-72,484
240,735
31,241
Interest Payable
392
201
31
Interest Receivable
53,389
23,939
329
57
Pre-Tax Profit
180,049
-48,746
241,033
31,298
Tax
-45,012
-45,796
-5,947
Profit After Tax
135,037
-48,746
195,237
25,351
Dividends Paid
Retained Profit
135,037
-48,746
195,237
25,351
Employee Costs
467,083
310,516
191,114
149,687
Number Of Employees
10
7
5
4
EBITDA*
132,536
-68,711
242,354
31,254
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Oct 2021
Oct 2020
Tangible Assets
8,809
8,574
5,310
272
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
8,809
8,574
5,310
272
Stock & work in progress
Trade Debtors
914,520
263,022
191,725
193,200
Group Debtors
Misc Debtors
52,294
24,555
1,934
20,870
Cash
1,210,034
823,837
544,088
113,311
misc current assets
total current assets
2,176,848
1,111,414
737,747
327,381
total assets
2,185,657
1,119,988
743,057
327,653
Bank overdraft
Bank loan
Trade Creditors
280,844
124,481
88
2,531
Group/Directors Accounts
other short term finances
3,738
3,222
1,011
hp & lease commitments
other current liabilities
1,592,160
818,814
520,361
299,719
total current liabilities
1,876,742
946,517
521,460
302,250
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
2,036
1,629
1,009
52
total long term liabilities
2,036
1,629
1,009
52
total liabilities
1,878,778
948,146
522,469
302,302
net assets
306,879
171,842
220,588
25,351
total shareholders funds
306,879
171,842
220,588
25,351
Dec 2023
Dec 2022
Oct 2021
Oct 2020
Operating Activities
Operating Profit
127,052
-72,484
240,735
31,241
Depreciation
5,484
3,773
1,619
13
Amortisation
Tax
-45,012
-45,796
-5,947
Stock
Debtors
679,237
93,918
-20,411
214,070
Creditors
156,363
124,393
-2,443
2,531
Accruals and Deferred Income
773,346
298,453
220,642
299,719
Deferred Taxes & Provisions
407
620
957
52
Cash flow from operations
338,403
260,837
436,125
113,539
Investing Activities
capital expenditure
-5,719
-7,037
-6,657
-285
Change in Investments
cash flow from investments
-5,719
-7,037
-6,657
-285
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
516
2,211
1,011
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
52,997
23,738
298
57
cash flow from financing
53,513
25,949
1,309
57
cash and cash equivalents
cash
386,197
279,749
430,777
113,311
overdraft
change in cash
386,197
279,749
430,777
113,311
stop scams uk limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stop scams uk limited. Get real-time insights into stop scams uk limited's credit score, group structure and payment trends.
Perform a competitor analysis for stop scams uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.
stop scams uk limited Ownership
STOP SCAMS UK LIMITED group structure
Stop Scams Uk Limited has no subsidiary companies.
Ultimate parent company
STOP SCAMS UK LIMITED
12505168
STOP SCAMS UK LIMITED Shareholders
The sole shareholder of Stop Scams Uk Limited is -.
-
-
stop scams uk limited directors
Stop Scams Uk Limited currently has 7 directors.
The longest serving directors include
Miss Ruth Evans (Mar 2020) and
Mr Mark Tierney (Sep 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
306.9k
+0.79%
total assets
2.2m
+0.95%
cash
1.2m
+0.47%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
stop scams uk limited company details
company number
12505168
Type
Private Ltd By Guarantee w/o Share Cap
industry
94110 - Activities of business and employers membership organisations
96090 - Other personal service activities n.e.c.
82990 - Other business support service activities n.e.c.
incorporation date
March 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
CRAKER BUSINESS SOLUTIONS LTD
auditor
-
address
5 fleet place, london, EC4M 7RD
Bank
-
Legal Advisor
-
stop scams uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stop scams uk limited.
stop scams uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STOP SCAMS UK LIMITED. This can take several minutes, an email will notify you when this has completed.
stop scams uk limitedCompanies House Filings - See Documents
