mref iv ash limited

Live YoungSmall

mref iv ash limited Company Information

Share MREF IV ASH LIMITED

Company Number

12512867

Shareholders

general partner of mref iv 'b' limited partnership

general partner of mref iv 'a' limited partnership

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

10 grosvenor street, mayfair, london, W1K 4QB

Website

-

mref iv ash limited Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of MREF IV ASH LIMITED at £9.6m based on a Turnover of £4.8m and 2x industry multiple (adjusted for size and gross margin).

mref iv ash limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of MREF IV ASH LIMITED at £8.9m based on an EBITDA of £2.1m and a 4.29x industry multiple (adjusted for size and gross margin).

mref iv ash limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of MREF IV ASH LIMITED at £6.8m based on Net Assets of £4.5m and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mref Iv Ash Limited Overview

Mref Iv Ash Limited is a live company located in london, W1K 4QB with a Companies House number of 12512867. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2020, it's largest shareholder is general partner of mref iv 'b' limited partnership with a 34.6% stake. Mref Iv Ash Limited is a young, small sized company, Pomanda has estimated its turnover at £4.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Mref Iv Ash Limited Health Check

Pomanda's financial health check has awarded Mref Iv Ash Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £4.8m, make it larger than the average company (£909.7k)

£4.8m - Mref Iv Ash Limited

£909.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mref Iv Ash Limited

- - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (71.1%)

19.1% - Mref Iv Ash Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 40.1% make it more profitable than the average company (23.9%)

40.1% - Mref Iv Ash Limited

23.9% - Industry AVG

employees

Employees

with 26 employees, this is above the industry average (4)

26 - Mref Iv Ash Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Mref Iv Ash Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.1k, this is equally as efficient (£186.3k)

£184.1k - Mref Iv Ash Limited

£186.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mref Iv Ash Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mref Iv Ash Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 994 days, this is more than average (387 days)

994 days - Mref Iv Ash Limited

387 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (8 weeks)

23 weeks - Mref Iv Ash Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.8%, this is a similar level of debt than the average (64.5%)

61.8% - Mref Iv Ash Limited

64.5% - Industry AVG

MREF IV ASH LIMITED financials

EXPORTms excel logo

Mref Iv Ash Limited's latest turnover from December 2023 is £4.8 million and the company has net assets of £4.5 million. According to their latest financial statements, we estimate that Mref Iv Ash Limited has 26 employees and maintains cash reserves of £942 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover4,786,0006,666,000520,000
Other Income Or Grants
Cost Of Sales3,872,0005,279,000468,000
Gross Profit914,0001,387,00052,000
Admin Expenses-1,006,000-1,325,000-1,634,000-971,000
Operating Profit1,920,0002,712,0001,686,000971,000
Interest Payable598,000533,000318,000
Interest Receivable
Pre-Tax Profit1,322,0002,179,0001,368,000971,000
Tax-359,000-471,000-294,000-212,000
Profit After Tax963,0001,708,0001,074,000759,000
Dividends Paid
Retained Profit963,0001,708,0001,074,000759,000
Employee Costs
Number Of Employees26221
EBITDA*2,080,0002,944,0001,932,0001,117,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets234,000493,000895,000902,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets234,000493,000895,000902,000
Stock & work in progress10,548,00014,237,00019,207,00016,152,000
Trade Debtors138,000
Group Debtors
Misc Debtors76,0008,00041,0002,000
Cash942,0002,747,0001,527,000113,000
misc current assets
total current assets11,566,00016,992,00020,913,00016,267,000
total assets11,800,00017,485,00021,808,00017,169,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts1,269,0003,769,0007,369,00015,500,000
other short term finances
hp & lease commitments
other current liabilities775,0001,052,0001,264,000910,000
total current liabilities2,044,0004,821,0008,633,00016,410,000
loans5,252,0009,123,00011,342,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities5,252,0009,123,00011,342,000
total liabilities7,296,00013,944,00019,975,00016,410,000
net assets4,504,0003,541,0001,833,000759,000
total shareholders funds4,504,0003,541,0001,833,000759,000
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit1,920,0002,712,0001,686,000971,000
Depreciation160,000232,000246,000146,000
Amortisation
Tax-359,000-471,000-294,000-212,000
Stock-3,689,000-4,970,0003,055,00016,152,000
Debtors68,000-171,000177,0002,000
Creditors
Accruals and Deferred Income-277,000-212,000354,000910,000
Deferred Taxes & Provisions
Cash flow from operations5,065,0007,402,000-1,240,000-14,339,000
Investing Activities
capital expenditure99,000170,000-239,000-1,048,000
Change in Investments
cash flow from investments99,000170,000-239,000-1,048,000
Financing Activities
Bank loans
Group/Directors Accounts-2,500,000-3,600,000-8,131,00015,500,000
Other Short Term Loans
Long term loans-3,871,000-2,219,00011,342,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest-598,000-533,000-318,000
cash flow from financing-6,969,000-6,352,0002,893,00015,500,000
cash and cash equivalents
cash-1,805,0001,220,0001,414,000113,000
overdraft
change in cash-1,805,0001,220,0001,414,000113,000

mref iv ash limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mref iv ash limited. Get real-time insights into mref iv ash limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mref Iv Ash Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mref iv ash limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1K area or any other competitors across 12 key performance metrics.

mref iv ash limited Ownership

MREF IV ASH LIMITED group structure

Mref Iv Ash Limited has no subsidiary companies.

Ultimate parent company

MREF IV ASH LIMITED

12512867

MREF IV ASH LIMITED Shareholders

general partner of mref iv 'b' limited partnership 34.6%
general partner of mref iv 'a' limited partnership 33.64%
partner of mref iv 'c' scsp 20.37%
general partner of mref iv 'pc' limited partnership 11.39%

mref iv ash limited directors

Mref Iv Ash Limited currently has 6 directors. The longest serving directors include Mr Charles Ferguson-Davie (Mar 2020) and Mr Marc Gilbard (Mar 2020).

officercountryagestartendrole
Mr Charles Ferguson-DavieUnited Kingdom46 years Mar 2020- Director
Mr Marc Gilbard63 years Mar 2020- Director
Mr Marc GilbardUnited Kingdom63 years Mar 2020- Director
Mr Charles Ferguson-DavieUnited Kingdom46 years Mar 2020- Director
Mrs Sadie MalimUnited Kingdom45 years Oct 2024- Director
Mr Steven HallUnited Kingdom47 years Oct 2024- Director

P&L

December 2023

turnover

4.8m

-28%

operating profit

1.9m

-29%

gross margin

19.1%

-8.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.5m

+0.27%

total assets

11.8m

-0.33%

cash

942k

-0.66%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

mref iv ash limited company details

company number

12512867

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

10 grosvenor street, mayfair, london, W1K 4QB

Bank

-

Legal Advisor

SHOOSMITHS LLP

mref iv ash limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to mref iv ash limited. Currently there are 3 open charges and 0 have been satisfied in the past.

mref iv ash limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MREF IV ASH LIMITED. This can take several minutes, an email will notify you when this has completed.

mref iv ash limited Companies House Filings - See Documents

datedescriptionview/download