
Company Number
12512867
Next Accounts
Sep 2025
Shareholders
general partner of mref iv 'b' limited partnership
general partner of mref iv 'a' limited partnership
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
10 grosvenor street, mayfair, london, W1K 4QB
Website
-Pomanda estimates the enterprise value of MREF IV ASH LIMITED at £9.6m based on a Turnover of £4.8m and 2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MREF IV ASH LIMITED at £8.9m based on an EBITDA of £2.1m and a 4.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MREF IV ASH LIMITED at £6.8m based on Net Assets of £4.5m and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mref Iv Ash Limited is a live company located in london, W1K 4QB with a Companies House number of 12512867. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2020, it's largest shareholder is general partner of mref iv 'b' limited partnership with a 34.6% stake. Mref Iv Ash Limited is a young, small sized company, Pomanda has estimated its turnover at £4.8m with unknown growth in recent years.
Pomanda's financial health check has awarded Mref Iv Ash Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
2 Weak
Size
annual sales of £4.8m, make it larger than the average company (£909.7k)
£4.8m - Mref Iv Ash Limited
£909.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mref Iv Ash Limited
- - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (71.1%)
19.1% - Mref Iv Ash Limited
71.1% - Industry AVG
Profitability
an operating margin of 40.1% make it more profitable than the average company (23.9%)
40.1% - Mref Iv Ash Limited
23.9% - Industry AVG
Employees
with 26 employees, this is above the industry average (4)
- Mref Iv Ash Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Mref Iv Ash Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £184.1k, this is equally as efficient (£186.3k)
- Mref Iv Ash Limited
£186.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Mref Iv Ash Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mref Iv Ash Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 994 days, this is more than average (387 days)
994 days - Mref Iv Ash Limited
387 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (8 weeks)
23 weeks - Mref Iv Ash Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.8%, this is a similar level of debt than the average (64.5%)
61.8% - Mref Iv Ash Limited
64.5% - Industry AVG
Mref Iv Ash Limited's latest turnover from December 2023 is £4.8 million and the company has net assets of £4.5 million. According to their latest financial statements, we estimate that Mref Iv Ash Limited has 26 employees and maintains cash reserves of £942 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Turnover | 4,786,000 | 6,666,000 | 520,000 | |
Other Income Or Grants | ||||
Cost Of Sales | 3,872,000 | 5,279,000 | 468,000 | |
Gross Profit | 914,000 | 1,387,000 | 52,000 | |
Admin Expenses | -1,006,000 | -1,325,000 | -1,634,000 | -971,000 |
Operating Profit | 1,920,000 | 2,712,000 | 1,686,000 | 971,000 |
Interest Payable | 598,000 | 533,000 | 318,000 | |
Interest Receivable | ||||
Pre-Tax Profit | 1,322,000 | 2,179,000 | 1,368,000 | 971,000 |
Tax | -359,000 | -471,000 | -294,000 | -212,000 |
Profit After Tax | 963,000 | 1,708,000 | 1,074,000 | 759,000 |
Dividends Paid | ||||
Retained Profit | 963,000 | 1,708,000 | 1,074,000 | 759,000 |
Employee Costs | ||||
Number Of Employees | 2 | 2 | ||
EBITDA* | 2,080,000 | 2,944,000 | 1,932,000 | 1,117,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Tangible Assets | 234,000 | 493,000 | 895,000 | 902,000 |
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 234,000 | 493,000 | 895,000 | 902,000 |
Stock & work in progress | 10,548,000 | 14,237,000 | 19,207,000 | 16,152,000 |
Trade Debtors | 138,000 | |||
Group Debtors | ||||
Misc Debtors | 76,000 | 8,000 | 41,000 | 2,000 |
Cash | 942,000 | 2,747,000 | 1,527,000 | 113,000 |
misc current assets | ||||
total current assets | 11,566,000 | 16,992,000 | 20,913,000 | 16,267,000 |
total assets | 11,800,000 | 17,485,000 | 21,808,000 | 17,169,000 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | ||||
Group/Directors Accounts | 1,269,000 | 3,769,000 | 7,369,000 | 15,500,000 |
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 775,000 | 1,052,000 | 1,264,000 | 910,000 |
total current liabilities | 2,044,000 | 4,821,000 | 8,633,000 | 16,410,000 |
loans | 5,252,000 | 9,123,000 | 11,342,000 | |
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | 5,252,000 | 9,123,000 | 11,342,000 | |
total liabilities | 7,296,000 | 13,944,000 | 19,975,000 | 16,410,000 |
net assets | 4,504,000 | 3,541,000 | 1,833,000 | 759,000 |
total shareholders funds | 4,504,000 | 3,541,000 | 1,833,000 | 759,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | 1,920,000 | 2,712,000 | 1,686,000 | 971,000 |
Depreciation | 160,000 | 232,000 | 246,000 | 146,000 |
Amortisation | ||||
Tax | -359,000 | -471,000 | -294,000 | -212,000 |
Stock | -3,689,000 | -4,970,000 | 3,055,000 | 16,152,000 |
Debtors | 68,000 | -171,000 | 177,000 | 2,000 |
Creditors | ||||
Accruals and Deferred Income | -277,000 | -212,000 | 354,000 | 910,000 |
Deferred Taxes & Provisions | ||||
Cash flow from operations | 5,065,000 | 7,402,000 | -1,240,000 | -14,339,000 |
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | -2,500,000 | -3,600,000 | -8,131,000 | 15,500,000 |
Other Short Term Loans | ||||
Long term loans | -3,871,000 | -2,219,000 | 11,342,000 | |
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | -598,000 | -533,000 | -318,000 | |
cash flow from financing | -6,969,000 | -6,352,000 | 2,893,000 | 15,500,000 |
cash and cash equivalents | ||||
cash | -1,805,000 | 1,220,000 | 1,414,000 | 113,000 |
overdraft | ||||
change in cash | -1,805,000 | 1,220,000 | 1,414,000 | 113,000 |
Perform a competitor analysis for mref iv ash limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1K area or any other competitors across 12 key performance metrics.
MREF IV ASH LIMITED group structure
Mref Iv Ash Limited has no subsidiary companies.
Ultimate parent company
MREF IV ASH LIMITED
12512867
Mref Iv Ash Limited currently has 6 directors. The longest serving directors include Mr Charles Ferguson-Davie (Mar 2020) and Mr Marc Gilbard (Mar 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Charles Ferguson-Davie | United Kingdom | 46 years | Mar 2020 | - | Director |
Mr Marc Gilbard | 63 years | Mar 2020 | - | Director | |
Mr Marc Gilbard | United Kingdom | 63 years | Mar 2020 | - | Director |
Mr Charles Ferguson-Davie | United Kingdom | 46 years | Mar 2020 | - | Director |
Mrs Sadie Malim | United Kingdom | 45 years | Oct 2024 | - | Director |
Mr Steven Hall | United Kingdom | 47 years | Oct 2024 | - | Director |
P&L
December 2023turnover
4.8m
-28%
operating profit
1.9m
-29%
gross margin
19.1%
-8.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.5m
+0.27%
total assets
11.8m
-0.33%
cash
942k
-0.66%
net assets
Total assets minus all liabilities
Similar Companies
company number
12512867
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2020
age
5
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BDO LLP
address
10 grosvenor street, mayfair, london, W1K 4QB
Bank
-
Legal Advisor
SHOOSMITHS LLP
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to mref iv ash limited. Currently there are 3 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MREF IV ASH LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|