
Company Number
12515712
Next Accounts
231 days late
Shareholders
kering beaute uk limited
Group Structure
View All
Industry
Activities of financial services holding companies
Registered Address
suite 3 regency house, 91 western road, brighton, BN1 2NW
Website
-Pomanda estimates the enterprise value of CHENAL II LIMITED at £1.1b based on a Turnover of £432.6m and 2.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHENAL II LIMITED at £4.7b based on an EBITDA of £432.4m and a 10.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHENAL II LIMITED at £2.2b based on Net Assets of £1.4b and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chenal Ii Limited is a live company located in brighton, BN1 2NW with a Companies House number of 12515712. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in March 2020, it's largest shareholder is kering beaute uk limited with a 100% stake. Chenal Ii Limited is a young, mega sized company, Pomanda has estimated its turnover at £432.6m with unknown growth in recent years.
Pomanda's financial health check has awarded Chenal Ii Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 0 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
0 Weak
Size
annual sales of £432.6m, make it larger than the average company (£10.7m)
£432.6m - Chenal Ii Limited
£10.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chenal Ii Limited
- - Industry AVG
Production
with a gross margin of 78.7%, this company has a comparable cost of product (78.7%)
78.7% - Chenal Ii Limited
78.7% - Industry AVG
Profitability
an operating margin of 100% make it more profitable than the average company (12.1%)
100% - Chenal Ii Limited
12.1% - Industry AVG
Employees
with 2027 employees, this is above the industry average (62)
- Chenal Ii Limited
62 - Industry AVG
Pay Structure
on an average salary of £82.8k, the company has an equivalent pay structure (£82.8k)
- Chenal Ii Limited
£82.8k - Industry AVG
Efficiency
resulting in sales per employee of £213.4k, this is equally as efficient (£213.4k)
- Chenal Ii Limited
£213.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chenal Ii Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chenal Ii Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chenal Ii Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (29 weeks)
46 weeks - Chenal Ii Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (57%)
0% - Chenal Ii Limited
57% - Industry AVG
Chenal Ii Limited's latest turnover from December 2022 is £432.6 million and the company has net assets of £1.4 billion. According to their latest financial statements, we estimate that Chenal Ii Limited has 2,027 employees and maintains cash reserves of £88.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|
Turnover | 432,568,544 | 560,094,873 | 122,076,116 |
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | 432,449,299 | 560,024,371 | 122,041,139 |
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | 432,449,299 | 560,024,371 | 122,041,139 |
Tax | |||
Profit After Tax | 432,449,299 | 560,024,371 | 122,041,139 |
Dividends Paid | |||
Retained Profit | 432,449,299 | 560,024,371 | 122,041,139 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | 432,449,299 | 560,024,371 | 122,041,139 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | |||
Misc Debtors | 832 | ||
Cash | 88,780 | 42,649 | 44,970 |
misc current assets | 1,390,882,583 | 946,116,285 | 369,337,109 |
total current assets | 1,390,971,364 | 946,158,935 | 369,382,911 |
total assets | 1,390,971,364 | 946,158,935 | 369,382,911 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 100,095 | 96,614 | 29,980 |
total current liabilities | 100,096 | 96,614 | 29,980 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 100,096 | 96,614 | 29,980 |
net assets | 1,390,871,268 | 946,062,320 | 369,352,931 |
total shareholders funds | 1,390,871,268 | 946,062,320 | 369,352,931 |
Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 432,449,299 | 560,024,371 | 122,041,139 |
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -832 | 832 | |
Creditors | |||
Accruals and Deferred Income | 3,481 | 66,634 | 29,980 |
Deferred Taxes & Provisions | |||
Cash flow from operations | 432,452,780 | 560,091,837 | 122,070,287 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | 12,359,649 | 16,685,018 | 247,311,792 |
cash and cash equivalents | |||
cash | 46,131 | -2,321 | 44,970 |
overdraft | |||
change in cash | 46,131 | -2,321 | 44,970 |
Perform a competitor analysis for chenal ii limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in BN1 area or any other competitors across 12 key performance metrics.
CHENAL II LIMITED group structure
Chenal Ii Limited has 1 subsidiary company.
Ultimate parent company
KERING BEAUTE SAS
#0155853
2 parents
CHENAL II LIMITED
12515712
1 subsidiary
Chenal Ii Limited currently has 3 directors. The longest serving directors include Ms Sarah Cook (Oct 2021) and Ms Raffaella Cornaggia (Oct 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sarah Cook | 51 years | Oct 2021 | - | Director | |
Ms Raffaella Cornaggia | 54 years | Oct 2023 | - | Director | |
Ms Sandra Federighi | United Kingdom | 58 years | Dec 2024 | - | Director |
P&L
December 2022turnover
432.6m
-23%
operating profit
432.4m
-23%
gross margin
78.7%
-0.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.4b
+0.47%
total assets
1.4b
+0.47%
cash
88.8k
+1.08%
net assets
Total assets minus all liabilities
Similar Companies
company number
12515712
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
March 2020
age
5
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
suite 3 regency house, 91 western road, brighton, BN1 2NW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to chenal ii limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHENAL II LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|