Pomanda estimates the enterprise value of SUSSEX SAUCES LIMITED at £209 based on a Turnover of £569 and 0.37x industry multiple (adjusted for size and gross margin).
sussex sauces limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SUSSEX SAUCES LIMITED at £0 based on an EBITDA of £0 and a 2.85x industry multiple (adjusted for size and gross margin).
sussex sauces limitedEstimated Valuation
£299
Pomanda estimates the enterprise value of SUSSEX SAUCES LIMITED at £299 based on Net Assets of £100 and 3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sussex Sauces LimitedOverview
Sussex Sauces Limited is a live company located in brighton, BN11BS with a Companies House number of 12516556. It operates in the event catering activities sector, SIC Code 56210. Founded in March 2020, it's largest shareholder is
the bok shop holdings ltd
with a 100% stake. Sussex Sauces Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£569.8 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sussex Sauces Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £569.8, make it smaller than the average company (£518.9k)
£569.8 - Sussex Sauces Limited
£518.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sussex Sauces Limited
- - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (42.9%)
19.1% - Sussex Sauces Limited
42.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sussex Sauces Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Sussex Sauces Limited
10 - Industry AVG
Pay Structure
on an average salary of £17.7k, the company has an equivalent pay structure (£17.7k)
£17.7k - Sussex Sauces Limited
£17.7k - Industry AVG
Efficiency
resulting in sales per employee of £569.8, this is less efficient (£50.7k)
£569.8 - Sussex Sauces Limited
£50.7k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (34 days)
64 days - Sussex Sauces Limited
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sussex Sauces Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sussex Sauces Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sussex Sauces Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Sussex Sauces Limited
- - Industry AVG
SUSSEX SAUCES LIMITED financials
EXPORT
Sussex Sauces Limited's latest turnover from March 2023 is estimated at £570 and the company has net assets of £100. According to their latest financial statements, we estimate that Sussex Sauces Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2023
Mar 2022
Mar 2021
Turnover
570
368
596
Other Income Or Grants
Cost Of Sales
461
321
544
Gross Profit
109
47
52
Admin Expenses
109
47
-71
Operating Profit
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
17,732
16,674
16,331
Number Of Employees
1
1
1
EBITDA*
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023
Mar 2022
Mar 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
total assets
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
total shareholders funds
100
100
100
Mar 2023
Mar 2022
Mar 2021
Operating Activities
Operating Profit
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
sussex sauces limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sussex sauces limited. Get real-time insights into sussex sauces limited's credit score, group structure and payment trends.
Perform a competitor analysis for sussex sauces limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
sussex sauces limited Ownership
SUSSEX SAUCES LIMITED group structure
Sussex Sauces Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sussex sauces limited.
sussex sauces limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUSSEX SAUCES LIMITED. This can take several minutes, an email will notify you when this has completed.
sussex sauces limitedCompanies House Filings - See Documents
