thorhild ltd

Live YoungSmall

thorhild ltd Company Information

Share THORHILD LTD

Company Number

12517065

Shareholders

david nichols

Group Structure

View All

Industry

Collection of non-hazardous waste

 +1

Registered Address

23 bevan avenue, new rossington, doncaster, DN11 0NB

thorhild ltd Estimated Valuation

£361.3k

Pomanda estimates the enterprise value of THORHILD LTD at £361.3k based on a Turnover of £861.7k and 0.42x industry multiple (adjusted for size and gross margin).

thorhild ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THORHILD LTD at £0 based on an EBITDA of £-23.5k and a 3.04x industry multiple (adjusted for size and gross margin).

thorhild ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THORHILD LTD at £0 based on Net Assets of £-23.5k and 2.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thorhild Ltd Overview

Thorhild Ltd is a live company located in doncaster, DN11 0NB with a Companies House number of 12517065. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in March 2020, it's largest shareholder is david nichols with a 100% stake. Thorhild Ltd is a young, small sized company, Pomanda has estimated its turnover at £861.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thorhild Ltd Health Check

Pomanda's financial health check has awarded Thorhild Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £861.7k, make it smaller than the average company (£7m)

£861.7k - Thorhild Ltd

£7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Thorhild Ltd

- - Industry AVG

production

Production

with a gross margin of 15.7%, this company has a higher cost of product (26.4%)

15.7% - Thorhild Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (7%)

-2.7% - Thorhild Ltd

7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (43)

6 - Thorhild Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Thorhild Ltd

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.6k, this is less efficient (£201.8k)

£143.6k - Thorhild Ltd

£201.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (49 days)

79 days - Thorhild Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (36 days)

114 days - Thorhild Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thorhild Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thorhild Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.5%, this is a higher level of debt than the average (56.5%)

111.5% - Thorhild Ltd

56.5% - Industry AVG

THORHILD LTD financials

EXPORTms excel logo

Thorhild Ltd's latest turnover from March 2021 is estimated at £861.7 thousand and the company has net assets of -£23.5 thousand. According to their latest financial statements, Thorhild Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021
Turnover861,729
Other Income Or Grants
Cost Of Sales726,455
Gross Profit135,273
Admin Expenses158,729
Operating Profit-23,456
Interest Payable
Interest Receivable
Pre-Tax Profit-23,456
Tax
Profit After Tax-23,456
Dividends Paid
Retained Profit-23,456
Employee Costs206,727
Number Of Employees6
EBITDA*-23,456

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021
Tangible Assets16,551
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,551
Stock & work in progress
Trade Debtors186,964
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets186,964
total assets203,515
Bank overdraft
Bank loan
Trade Creditors 226,971
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities226,971
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities226,971
net assets-23,456
total shareholders funds-23,456
Mar 2021
Operating Activities
Operating Profit-23,456
Depreciation
Amortisation
Tax
Stock
Debtors186,964
Creditors226,971
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations16,551
Investing Activities
capital expenditure-16,551
Change in Investments
cash flow from investments-16,551
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

thorhild ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thorhild ltd. Get real-time insights into thorhild ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thorhild Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thorhild ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in DN11 area or any other competitors across 12 key performance metrics.

thorhild ltd Ownership

THORHILD LTD group structure

Thorhild Ltd has no subsidiary companies.

Ultimate parent company

THORHILD LTD

12517065

THORHILD LTD Shareholders

david nichols 100%

thorhild ltd directors

Thorhild Ltd currently has 1 director, Mr Maurice Crabtree serving since Jun 2020.

officercountryagestartendrole
Mr Maurice CrabtreeEngland73 years Jun 2020- Director

P&L

March 2021

turnover

861.7k

0%

operating profit

-23.5k

0%

gross margin

15.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

-23.5k

0%

total assets

203.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

thorhild ltd company details

company number

12517065

Type

Private limited with Share Capital

industry

38110 - Collection of non-hazardous waste

46190 - Agents involved in the sale of a variety of goods

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

23 bevan avenue, new rossington, doncaster, DN11 0NB

Bank

-

Legal Advisor

-

thorhild ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thorhild ltd.

thorhild ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THORHILD LTD. This can take several minutes, an email will notify you when this has completed.

thorhild ltd Companies House Filings - See Documents

datedescriptionview/download