european legends tour limited
european legends tour limited Company Information
Company Number
12520960
Next Accounts
Sep 2025
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Shareholders
howsam limited
pga european tour
Group Structure
View All
Contact
Registered Address
european tour building, wentworth drive, virginia water, surrey, GU25 4LX
Website
legendstour.comeuropean legends tour limited Estimated Valuation
Pomanda estimates the enterprise value of EUROPEAN LEGENDS TOUR LIMITED at £6.8m based on a Turnover of £8.8m and 0.78x industry multiple (adjusted for size and gross margin).
european legends tour limited Estimated Valuation
Pomanda estimates the enterprise value of EUROPEAN LEGENDS TOUR LIMITED at £0 based on an EBITDA of £-3.1m and a 3.15x industry multiple (adjusted for size and gross margin).
european legends tour limited Estimated Valuation
Pomanda estimates the enterprise value of EUROPEAN LEGENDS TOUR LIMITED at £0 based on Net Assets of £-10.5m and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
European Legends Tour Limited Overview
European Legends Tour Limited is a live company located in virginia water, GU25 4LX with a Companies House number of 12520960. It operates in the other sports activities sector, SIC Code 93199. Founded in March 2020, it's largest shareholder is howsam limited with a 70% stake. European Legends Tour Limited is a startup, mid sized company, Pomanda has estimated its turnover at £8.8m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
European Legends Tour Limited Health Check
Pomanda's financial health check has awarded European Legends Tour Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £8.8m, make it larger than the average company (£608.5k)
£8.8m - European Legends Tour Limited
£608.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- European Legends Tour Limited
- - Industry AVG
Production
with a gross margin of 6.4%, this company has a higher cost of product (41.4%)
6.4% - European Legends Tour Limited
41.4% - Industry AVG
Profitability
an operating margin of -35% make it less profitable than the average company (1.5%)
-35% - European Legends Tour Limited
1.5% - Industry AVG
Employees
with 9 employees, this is below the industry average (15)
9 - European Legends Tour Limited
15 - Industry AVG
Pay Structure
on an average salary of £99.5k, the company has a higher pay structure (£28.9k)
£99.5k - European Legends Tour Limited
£28.9k - Industry AVG
Efficiency
resulting in sales per employee of £979.1k, this is more efficient (£69.5k)
£979.1k - European Legends Tour Limited
£69.5k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is near the average (16 days)
13 days - European Legends Tour Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (29 days)
16 days - European Legends Tour Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - European Legends Tour Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (66 weeks)
0 weeks - European Legends Tour Limited
66 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1624.8%, this is a higher level of debt than the average (37.4%)
1624.8% - European Legends Tour Limited
37.4% - Industry AVG
EUROPEAN LEGENDS TOUR LIMITED financials
European Legends Tour Limited's latest turnover from December 2023 is £8.8 million and the company has net assets of -£10.5 million. According to their latest financial statements, European Legends Tour Limited has 9 employees and maintains cash reserves of £61.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | 8,811,787 | 6,807,087 | 3,129,495 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | |
| Cost Of Sales | 8,245,222 | 6,713,581 | 4,078,966 | |
| Gross Profit | 566,565 | 93,506 | -949,471 | |
| Admin Expenses | 3,655,507 | 3,834,612 | 2,742,759 | |
| Operating Profit | -3,088,942 | -3,741,106 | -3,692,230 | |
| Interest Payable | 377 | 217 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -3,089,319 | -3,741,323 | -3,692,230 | -21,101 |
| Tax | 0 | 0 | 0 | 0 |
| Profit After Tax | -3,089,319 | -3,741,323 | -3,692,230 | -21,101 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Retained Profit | -3,089,319 | -3,741,323 | -3,692,230 | -21,101 |
| Employee Costs | 895,096 | 744,600 | 538,070 | |
| Number Of Employees | 9 | 8 | ||
| EBITDA* | -3,088,942 | -3,741,106 | -3,692,230 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 337,898 | 380,142 | 149,361 | 0 |
| Group Debtors | 0 | 70 | 70 | 100 |
| Misc Debtors | 292,279 | 462,815 | 431,524 | 0 |
| Cash | 61,308 | 344,259 | 479,474 | 24,999 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 691,485 | 1,187,286 | 1,060,429 | 25,099 |
| total assets | 691,485 | 1,187,286 | 1,060,429 | 25,099 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 375,555 | 288,827 | 253,109 | 0 |
| Group/Directors Accounts | 1,045,992 | 1,338,634 | 1,150,698 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 3,980,653 | 1,851,221 | 767,155 | 46,100 |
| total current liabilities | 5,402,200 | 3,478,682 | 2,170,962 | 46,100 |
| loans | 5,833,158 | 5,163,158 | 2,602,698 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 5,833,158 | 5,163,158 | 2,602,698 | 0 |
| total liabilities | 11,235,358 | 8,641,840 | 4,773,660 | 46,100 |
| net assets | -10,543,873 | -7,454,554 | -3,713,231 | -21,001 |
| total shareholders funds | -10,543,873 | -7,454,554 | -3,713,231 | -21,001 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | -3,088,942 | -3,741,106 | -3,692,230 | |
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -212,850 | 262,072 | 580,855 | 100 |
| Creditors | 86,728 | 35,718 | 253,109 | 0 |
| Accruals and Deferred Income | 2,129,432 | 1,084,066 | 721,055 | 46,100 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | -659,932 | -2,883,394 | -3,298,921 | |
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -292,642 | 187,936 | 1,150,698 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 670,000 | 2,560,460 | 2,602,698 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | -377 | -217 | 0 | 0 |
| cash flow from financing | 376,981 | 2,748,179 | 3,753,396 | 100 |
| cash and cash equivalents | ||||
| cash | -282,951 | -135,215 | 454,475 | 24,999 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -282,951 | -135,215 | 454,475 | 24,999 |
european legends tour limited Credit Report and Business Information
European Legends Tour Limited Competitor Analysis
Perform a competitor analysis for european legends tour limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in GU25 area or any other competitors across 12 key performance metrics.
european legends tour limited Ownership
EUROPEAN LEGENDS TOUR LIMITED group structure
European Legends Tour Limited has no subsidiary companies.
Ultimate parent company
EUROPEAN LEGENDS TOUR LIMITED
12520960
european legends tour limited directors
European Legends Tour Limited currently has 4 directors. The longest serving directors include Mr Keith Waters (Mar 2020) and Mr Ryan Howsam (Mar 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Keith Waters | 66 years | Mar 2020 | - | Director | |
| Mr Ryan Howsam | England | 58 years | Mar 2020 | - | Director |
| Mr Keith Waters | England | 66 years | Mar 2020 | - | Director |
| Mr Philip Harrison | United Kingdom | 67 years | Feb 2024 | - | Director |
P&L
December 2023turnover
8.8m
+29%
operating profit
-3.1m
-17%
gross margin
6.5%
+368.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-10.5m
+0.41%
total assets
691.5k
-0.42%
cash
61.3k
-0.82%
net assets
Total assets minus all liabilities
Similar Companies
european legends tour limited company details
company number
12520960
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
March 2020
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
staysure tour ltd (July 2020)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
european tour building, wentworth drive, virginia water, surrey, GU25 4LX
Bank
BARCLAYS
Legal Advisor
-
european legends tour limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to european legends tour limited.
european legends tour limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EUROPEAN LEGENDS TOUR LIMITED. This can take several minutes, an email will notify you when this has completed.
european legends tour limited Companies House Filings - See Documents
| date | description | view/download |
|---|
