3rsp limited

Live YoungSmallRapid

3rsp limited Company Information

Share 3RSP LIMITED

Company Number

12522272

Shareholders

rimal patel

rashma patel

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

6 ritherdon road, london, SW17 8QD

Website

-

3rsp limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of 3RSP LIMITED at £2.8m based on a Turnover of £1.2m and 2.34x industry multiple (adjusted for size and gross margin).

3rsp limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 3RSP LIMITED at £0 based on an EBITDA of £-17k and a 4.77x industry multiple (adjusted for size and gross margin).

3rsp limited Estimated Valuation

£53.4k

Pomanda estimates the enterprise value of 3RSP LIMITED at £53.4k based on Net Assets of £32.2k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

3rsp Limited Overview

3rsp Limited is a live company located in london, SW17 8QD with a Companies House number of 12522272. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2020, it's largest shareholder is rimal patel with a 40% stake. 3rsp Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

3rsp Limited Health Check

Pomanda's financial health check has awarded 3Rsp Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£867.8k)

£1.2m - 3rsp Limited

£867.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 92%, show it is growing at a faster rate (4%)

92% - 3rsp Limited

4% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a higher cost of product (71.4%)

30.3% - 3rsp Limited

71.4% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (27.9%)

-1.4% - 3rsp Limited

27.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - 3rsp Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - 3rsp Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £596.3k, this is more efficient (£186.4k)

£596.3k - 3rsp Limited

£186.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (28 days)

127 days - 3rsp Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (35 days)

42 days - 3rsp Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 3rsp Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 3rsp Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (63.7%)

96.3% - 3rsp Limited

63.7% - Industry AVG

3RSP LIMITED financials

EXPORTms excel logo

3Rsp Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £32.2 thousand. According to their latest financial statements, 3Rsp Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover1,192,523557,322435,281168,282
Other Income Or Grants
Cost Of Sales831,806390,913308,423120,620
Gross Profit360,717166,409126,85847,663
Admin Expenses377,742135,660102,92541,610
Operating Profit-17,02530,74923,9336,053
Interest Payable
Interest Receivable
Pre-Tax Profit-17,02530,74923,9336,053
Tax-5,842-4,547-1,150
Profit After Tax-17,02524,90719,3864,903
Dividends Paid
Retained Profit-17,02524,90719,3864,903
Employee Costs70,820132,838132,69762,510
Number Of Employees2442
EBITDA*-17,02530,74923,9336,053

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets462,86627636858,147
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets462,86627636858,147
Stock & work in progress
Trade Debtors415,720191,287156,28558,547
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets415,720191,287156,28558,547
total assets878,586191,563156,653116,694
Bank overdraft
Bank loan
Trade Creditors 96,4156,9745,6021,897
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities96,4156,9745,6021,897
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities750,000135,393126,762109,894
provisions
total long term liabilities750,000135,393126,762109,894
total liabilities846,415142,367132,364111,791
net assets32,17149,19624,2894,903
total shareholders funds32,17149,19624,2894,903
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-17,02530,74923,9336,053
Depreciation
Amortisation
Tax-5,842-4,547-1,150
Stock
Debtors224,43335,00297,73858,547
Creditors89,4411,3723,7051,897
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-152,017-8,723-74,647-51,747
Investing Activities
capital expenditure-462,5909257,779-58,147
Change in Investments
cash flow from investments-462,5909257,779-58,147
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities614,6078,63116,868109,894
share issue
interest
cash flow from financing614,6078,63116,868109,894
cash and cash equivalents
cash
overdraft
change in cash

3rsp limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 3rsp limited. Get real-time insights into 3rsp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

3rsp Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 3rsp limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW17 area or any other competitors across 12 key performance metrics.

3rsp limited Ownership

3RSP LIMITED group structure

3Rsp Limited has 1 subsidiary company.

Ultimate parent company

3RSP LIMITED

12522272

1 subsidiary

3RSP LIMITED Shareholders

rimal patel 40%
rashma patel 40%
shailen patel 10%
rahul patel 10%

3rsp limited directors

3Rsp Limited currently has 2 directors. The longest serving directors include Mrs Rashma Patel (Mar 2020) and Mr Rimal Patel (Mar 2020).

officercountryagestartendrole
Mrs Rashma PatelUnited Kingdom52 years Mar 2020- Director
Mr Rimal PatelEngland57 years Mar 2020- Director

P&L

March 2024

turnover

1.2m

+114%

operating profit

-17k

0%

gross margin

30.3%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

32.2k

-0.35%

total assets

878.6k

+3.59%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

3rsp limited company details

company number

12522272

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

6 ritherdon road, london, SW17 8QD

Bank

-

Legal Advisor

-

3rsp limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to 3rsp limited. Currently there are 1 open charges and 0 have been satisfied in the past.

3rsp limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 3RSP LIMITED. This can take several minutes, an email will notify you when this has completed.

3rsp limited Companies House Filings - See Documents

datedescriptionview/download