lake bryan limited

Live YoungMicro

lake bryan limited Company Information

Share LAKE BRYAN LIMITED

Company Number

12529274

Shareholders

tanya nelson

jonathan nelson

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

23 market place, fakenham, norfolk, NR21 9BS

Website

-

lake bryan limited Estimated Valuation

£106.9k

Pomanda estimates the enterprise value of LAKE BRYAN LIMITED at £106.9k based on a Turnover of £307.6k and 0.35x industry multiple (adjusted for size and gross margin).

lake bryan limited Estimated Valuation

£71.2k

Pomanda estimates the enterprise value of LAKE BRYAN LIMITED at £71.2k based on an EBITDA of £23.8k and a 2.99x industry multiple (adjusted for size and gross margin).

lake bryan limited Estimated Valuation

£376k

Pomanda estimates the enterprise value of LAKE BRYAN LIMITED at £376k based on Net Assets of £144.1k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lake Bryan Limited Overview

Lake Bryan Limited is a live company located in norfolk, NR21 9BS with a Companies House number of 12529274. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2020, it's largest shareholder is tanya nelson with a 50% stake. Lake Bryan Limited is a young, micro sized company, Pomanda has estimated its turnover at £307.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lake Bryan Limited Health Check

Pomanda's financial health check has awarded Lake Bryan Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £307.6k, make it smaller than the average company (£429.5k)

£307.6k - Lake Bryan Limited

£429.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lake Bryan Limited

- - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.3%)

25.4% - Lake Bryan Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 7.7% make it as profitable than the average company (8.4%)

7.7% - Lake Bryan Limited

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Lake Bryan Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Lake Bryan Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.8k, this is more efficient (£116.8k)

£153.8k - Lake Bryan Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 206 days, this is later than average (63 days)

206 days - Lake Bryan Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (25 days)

46 days - Lake Bryan Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lake Bryan Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lake Bryan Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (52.7%)

17.4% - Lake Bryan Limited

52.7% - Industry AVG

LAKE BRYAN LIMITED financials

EXPORTms excel logo

Lake Bryan Limited's latest turnover from March 2024 is estimated at £307.6 thousand and the company has net assets of £144.1 thousand. According to their latest financial statements, Lake Bryan Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover307,603273,699242,118
Other Income Or Grants
Cost Of Sales229,520202,233180,586
Gross Profit78,08371,46661,532
Admin Expenses54,29547,022-69,842
Operating Profit23,78824,444131,374
Interest Payable
Interest Receivable
Pre-Tax Profit23,78824,444131,374
Tax-5,947-4,644-24,961
Profit After Tax17,84119,800106,413
Dividends Paid
Retained Profit17,84119,800106,413
Employee Costs98,19291,72090,230
Number Of Employees222
EBITDA*23,78824,444131,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets5781,09155
Intangible Assets
Investments & Other2
Debtors (Due After 1 year)
Total Fixed Assets5781,091552
Stock & work in progress
Trade Debtors173,877166,939159,430
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets173,877166,939159,430
total assets174,455168,030159,4852
Bank overdraft
Bank loan
Trade Creditors 29,34140,95752,232
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities29,34140,95752,232
loans
hp & lease commitments
Accruals and Deferred Income1,060860840
other liabilities
provisions
total long term liabilities1,060860840
total liabilities30,40141,81753,072
net assets144,054126,213106,4132
total shareholders funds144,054126,213106,4132
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit23,78824,444131,374
Depreciation
Amortisation
Tax-5,947-4,644-24,961
Stock
Debtors6,9387,509159,430
Creditors-11,616-11,27552,232
Accruals and Deferred Income20020840
Deferred Taxes & Provisions
Cash flow from operations-5131,03655
Investing Activities
capital expenditure513-1,036-55
Change in Investments-22
cash flow from investments513-1,036-53-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest
cash flow from financing-22
cash and cash equivalents
cash
overdraft
change in cash

lake bryan limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lake bryan limited. Get real-time insights into lake bryan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lake Bryan Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lake bryan limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NR21 area or any other competitors across 12 key performance metrics.

lake bryan limited Ownership

LAKE BRYAN LIMITED group structure

Lake Bryan Limited has no subsidiary companies.

Ultimate parent company

LAKE BRYAN LIMITED

12529274

LAKE BRYAN LIMITED Shareholders

tanya nelson 50%
jonathan nelson 50%

lake bryan limited directors

Lake Bryan Limited currently has 2 directors. The longest serving directors include Mr Jonathan Nelson (Mar 2020) and Mrs Tanya Nelson (Mar 2020).

officercountryagestartendrole
Mr Jonathan NelsonEngland46 years Mar 2020- Director
Mrs Tanya NelsonUnited Kingdom42 years Mar 2020- Director

P&L

March 2024

turnover

307.6k

+12%

operating profit

23.8k

0%

gross margin

25.4%

-2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

144.1k

+0.14%

total assets

174.5k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lake bryan limited company details

company number

12529274

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

23 market place, fakenham, norfolk, NR21 9BS

Bank

-

Legal Advisor

-

lake bryan limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lake bryan limited.

lake bryan limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAKE BRYAN LIMITED. This can take several minutes, an email will notify you when this has completed.

lake bryan limited Companies House Filings - See Documents

datedescriptionview/download