Pomanda estimates the enterprise value of AUXILIA FAMILY OFFICE (UK) LTD at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
auxilia family office (uk) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AUXILIA FAMILY OFFICE (UK) LTD at £0 based on an EBITDA of £-10.6k and a 3.49x industry multiple (adjusted for size and gross margin).
auxilia family office (uk) ltdEstimated Valuation
£473.6k
Pomanda estimates the enterprise value of AUXILIA FAMILY OFFICE (UK) LTD at £473.6k based on Net Assets of £200.1k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Auxilia Family Office (uk) LtdOverview
Auxilia Family Office (uk) Ltd is a live company located in london, W1H 6DU with a Companies House number of 12530501. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2020, it's largest shareholder is
auxilia family office sa
with a 100% stake. Auxilia Family Office (uk) Ltd is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Auxilia Family Office (Uk) Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (26 weeks)
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.4%, this is a higher level of debt than the average (59%)
- - Auxilia Family Office (uk) Ltd
- - Industry AVG
AUXILIA FAMILY OFFICE (UK) LTD financials
EXPORT
Auxilia Family Office (Uk) Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of £200.1 thousand. According to their latest financial statements, we estimate that Auxilia Family Office (Uk) Ltd has no employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Turnover
137,339
205,551
Other Income Or Grants
Cost Of Sales
85,323
129,023
Gross Profit
52,016
76,528
Admin Expenses
10,562
-38,967
-15,987
-72,612
Operating Profit
-10,562
38,967
68,003
149,140
Interest Payable
Interest Receivable
506
2,600
603
28
Pre-Tax Profit
-10,055
41,567
68,606
149,168
Tax
-7,898
-13,035
-28,342
Profit After Tax
-10,055
33,669
55,571
120,826
Dividends Paid
Retained Profit
-10,055
33,669
55,571
120,826
Employee Costs
84,490
80,271
Number Of Employees
2
2
EBITDA*
-10,562
38,967
68,003
149,140
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Tangible Assets
Intangible Assets
Investments & Other
144,320
144,320
172,000
80,000
Debtors (Due After 1 year)
Total Fixed Assets
144,320
144,320
172,000
80,000
Stock & work in progress
Trade Debtors
10,936
33,897
Group Debtors
759,355
461,486
793,121
15,000
Misc Debtors
20,916
9,216
26,096
32,673
Cash
1,301
17,986
104,370
56,368
misc current assets
total current assets
781,573
488,689
934,523
137,938
total assets
925,893
633,009
1,106,523
217,938
Bank overdraft
Bank loan
Trade Creditors
31,173
6,956
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
725,792
422,852
898,846
90,049
total current liabilities
725,792
422,853
930,019
97,005
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
725,792
422,853
930,019
97,005
net assets
200,101
210,156
176,504
120,933
total shareholders funds
200,101
210,156
176,504
120,933
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Activities
Operating Profit
-10,562
38,967
68,003
149,140
Depreciation
Amortisation
Tax
-7,898
-13,035
-28,342
Stock
Debtors
309,568
-359,450
748,583
81,570
Creditors
-31,173
24,217
6,956
Accruals and Deferred Income
302,940
-475,994
808,797
90,049
Deferred Taxes & Provisions
Cash flow from operations
-17,190
-116,648
139,399
136,233
Investing Activities
capital expenditure
Change in Investments
-27,680
92,000
80,000
cash flow from investments
27,680
-92,000
-80,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-17
107
interest
506
2,600
603
28
cash flow from financing
506
2,583
603
135
cash and cash equivalents
cash
-16,685
-86,384
48,002
56,368
overdraft
change in cash
-16,685
-86,384
48,002
56,368
auxilia family office (uk) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for auxilia family office (uk) ltd. Get real-time insights into auxilia family office (uk) ltd's credit score, group structure and payment trends.
Auxilia Family Office (uk) Ltd Competitor Analysis
Perform a competitor analysis for auxilia family office (uk) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in W1H area or any other competitors across 12 key performance metrics.
auxilia family office (uk) ltd Ownership
AUXILIA FAMILY OFFICE (UK) LTD group structure
Auxilia Family Office (Uk) Ltd has no subsidiary companies.
Ultimate parent company
AUXILIA FAMILY OFFICE (UK) LTD
12530501
AUXILIA FAMILY OFFICE (UK) LTD Shareholders
The sole shareholder of Auxilia Family Office (Uk) Ltd is Auxilia Family Office Sa.
auxilia family office sa
100%
auxilia family office (uk) ltd directors
Auxilia Family Office (Uk) Ltd currently has 2 directors.
The longest serving directors include
Mr Raffaele Saurwein (Mar 2020) and
Ms Anna Kastal (Sep 2024).
auxilia family office (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to auxilia family office (uk) ltd.
auxilia family office (uk) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AUXILIA FAMILY OFFICE (UK) LTD. This can take several minutes, an email will notify you when this has completed.
auxilia family office (uk) ltdCompanies House Filings - See Documents
