
Company Number
12531861
Next Accounts
Jul 2025
Shareholders
frazer anderson goodwillie
paul thomas cook
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
84-86 park road, hartlepool, TS26 9HU
Website
-Pomanda estimates the enterprise value of MILL LANE INTERIORS LIMITED at £399.4k based on a Turnover of £373.1k and 1.07x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MILL LANE INTERIORS LIMITED at £0 based on an EBITDA of £-561 and a 4.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MILL LANE INTERIORS LIMITED at £296 based on Net Assets of £227 and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mill Lane Interiors Limited is a live company located in hartlepool, TS26 9HU with a Companies House number of 12531861. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2020, it's largest shareholder is frazer anderson goodwillie with a 50% stake. Mill Lane Interiors Limited is a young, micro sized company, Pomanda has estimated its turnover at £373.1k with unknown growth in recent years.
Pomanda's financial health check has awarded Mill Lane Interiors Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £373.1k, make it smaller than the average company (£18.7m)
- Mill Lane Interiors Limited
£18.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mill Lane Interiors Limited
- - Industry AVG
Production
with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)
- Mill Lane Interiors Limited
34.7% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (4.7%)
- Mill Lane Interiors Limited
4.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (102)
2 - Mill Lane Interiors Limited
102 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Mill Lane Interiors Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £186.6k, this is equally as efficient (£186.6k)
- Mill Lane Interiors Limited
£186.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mill Lane Interiors Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mill Lane Interiors Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mill Lane Interiors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)
4 weeks - Mill Lane Interiors Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (68.9%)
99.7% - Mill Lane Interiors Limited
68.9% - Industry AVG
Mill Lane Interiors Limited's latest turnover from October 2023 is estimated at £373.1 thousand and the company has net assets of £227. According to their latest financial statements, Mill Lane Interiors Limited has 2 employees and maintains cash reserves of £5.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | 151 | 151 | 151 | 151 |
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 151 | 151 | 151 | 151 |
Stock & work in progress | ||||
Trade Debtors | ||||
Group Debtors | 63,527 | 32,927 | ||
Misc Debtors | ||||
Cash | 5,370 | 4,415 | ||
misc current assets | ||||
total current assets | 68,897 | 37,342 | ||
total assets | 69,048 | 37,493 | 151 | 151 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | ||||
Group/Directors Accounts | 68,401 | 36,001 | 74 | 1 |
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 420 | 960 | 300 | |
total current liabilities | 68,821 | 36,961 | 374 | 1 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 68,821 | 36,961 | 374 | 1 |
net assets | 227 | 532 | -223 | 150 |
total shareholders funds | 227 | 532 | -223 | 150 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 30,600 | 32,927 | ||
Creditors | ||||
Accruals and Deferred Income | -540 | 660 | 300 | |
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 151 | |||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | 32,400 | 35,927 | 73 | 1 |
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 955 | 4,415 | ||
overdraft | ||||
change in cash | 955 | 4,415 |
Perform a competitor analysis for mill lane interiors limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in TS26 area or any other competitors across 12 key performance metrics.
MILL LANE INTERIORS LIMITED group structure
Mill Lane Interiors Limited has 2 subsidiary companies.
Ultimate parent company
MILL LANE INTERIORS LIMITED
12531861
2 subsidiaries
Mill Lane Interiors Limited currently has 3 directors. The longest serving directors include Mr Frazer Goodwillie (Mar 2020) and Mr Paul Cook (Mar 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Frazer Goodwillie | England | 45 years | Mar 2020 | - | Director |
Mr Paul Cook | England | 47 years | Mar 2020 | - | Director |
Mr Paul Cook | England | 47 years | Mar 2020 | - | Director |
P&L
October 2023turnover
373.1k
+10%
operating profit
-561.9
0%
gross margin
34.7%
-0.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
227
-0.57%
total assets
69k
+0.84%
cash
5.4k
+0.22%
net assets
Total assets minus all liabilities
Similar Companies
company number
12531861
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
JBC ACCOUNTANTS LIMITED
auditor
-
address
84-86 park road, hartlepool, TS26 9HU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mill lane interiors limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MILL LANE INTERIORS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|