phil king consulting ltd
phil king consulting ltd Company Information
Company Number
12533106
Website
-Registered Address
8 8 grangeways, brighton, BN1 8XN
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Phil King4 Years
Shareholders
laura brady 50%
phil king 50%
phil king consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of PHIL KING CONSULTING LTD at £36k based on a Turnover of £78.7k and 0.46x industry multiple (adjusted for size and gross margin).
phil king consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of PHIL KING CONSULTING LTD at £0 based on an EBITDA of £-2.9k and a 3.26x industry multiple (adjusted for size and gross margin).
phil king consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of PHIL KING CONSULTING LTD at £1.3k based on Net Assets of £493 and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Phil King Consulting Ltd Overview
Phil King Consulting Ltd is a live company located in brighton, BN1 8XN with a Companies House number of 12533106. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2020, it's largest shareholder is laura brady with a 50% stake. Phil King Consulting Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £78.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Phil King Consulting Ltd Health Check
Pomanda's financial health check has awarded Phil King Consulting Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £78.7k, make it smaller than the average company (£297.2k)
- Phil King Consulting Ltd
£297.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Phil King Consulting Ltd
- - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (55.1%)
- Phil King Consulting Ltd
55.1% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (9.3%)
- Phil King Consulting Ltd
9.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Phil King Consulting Ltd
4 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
- Phil King Consulting Ltd
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £39.4k, this is less efficient (£106.4k)
- Phil King Consulting Ltd
£106.4k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (74 days)
- Phil King Consulting Ltd
74 days - Industry AVG
Creditor Days
its suppliers are paid after 194 days, this is slower than average (28 days)
- Phil King Consulting Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Phil King Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Phil King Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (54.8%)
98.5% - Phil King Consulting Ltd
54.8% - Industry AVG
PHIL KING CONSULTING LTD financials
Phil King Consulting Ltd's latest turnover from March 2023 is estimated at £78.7 thousand and the company has net assets of £493. According to their latest financial statements, Phil King Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Tangible Assets | 4,865 | 2,089 | 2,720 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 4,865 | 2,089 | 2,720 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 26,914 | 13,332 | 14,908 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 26,914 | 13,332 | 14,908 |
| total assets | 31,779 | 15,421 | 17,628 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 31,286 | 11,999 | 5,904 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 31,286 | 11,999 | 5,904 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 70 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 7,587 |
| total long term liabilities | 0 | 0 | 7,657 |
| total liabilities | 31,286 | 11,999 | 13,561 |
| net assets | 493 | 3,422 | 4,067 |
| total shareholders funds | 493 | 3,422 | 4,067 |
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 13,582 | -1,576 | 14,908 |
| Creditors | 19,287 | 6,095 | 5,904 |
| Accruals and Deferred Income | 0 | -70 | 70 |
| Deferred Taxes & Provisions | 0 | -7,587 | 7,587 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
phil king consulting ltd Credit Report and Business Information
Phil King Consulting Ltd Competitor Analysis
Perform a competitor analysis for phil king consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
phil king consulting ltd Ownership
PHIL KING CONSULTING LTD group structure
Phil King Consulting Ltd has no subsidiary companies.
Ultimate parent company
PHIL KING CONSULTING LTD
12533106
phil king consulting ltd directors
Phil King Consulting Ltd currently has 1 director, Mr Phil King serving since Mar 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Phil King | England | 45 years | Mar 2020 | - | Director |
P&L
March 2023turnover
78.7k
+121%
operating profit
-2.9k
0%
gross margin
25.5%
+1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
493
-0.86%
total assets
31.8k
+1.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
phil king consulting ltd company details
company number
12533106
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2020
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
8 8 grangeways, brighton, BN1 8XN
Bank
-
Legal Advisor
-
phil king consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to phil king consulting ltd.
phil king consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
