greenswift motor ltd

Live YoungMicro

greenswift motor ltd Company Information

Share GREENSWIFT MOTOR LTD

Company Number

12539232

Shareholders

qun ma

yinfeng chen

View All

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 +3

Registered Address

45a high street, stony stratford, milton keynes, MK11 1AA

Website

-

greenswift motor ltd Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of GREENSWIFT MOTOR LTD at £3.1k based on a Turnover of £14.7k and 0.21x industry multiple (adjusted for size and gross margin).

greenswift motor ltd Estimated Valuation

£259

Pomanda estimates the enterprise value of GREENSWIFT MOTOR LTD at £259 based on an EBITDA of £86 and a 2.99x industry multiple (adjusted for size and gross margin).

greenswift motor ltd Estimated Valuation

£4.1k

Pomanda estimates the enterprise value of GREENSWIFT MOTOR LTD at £4.1k based on Net Assets of £1.5k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenswift Motor Ltd Overview

Greenswift Motor Ltd is a live company located in milton keynes, MK11 1AA with a Companies House number of 12539232. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in March 2020, it's largest shareholder is qun ma with a 85% stake. Greenswift Motor Ltd is a young, micro sized company, Pomanda has estimated its turnover at £14.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenswift Motor Ltd Health Check

Pomanda's financial health check has awarded Greenswift Motor Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £14.7k, make it smaller than the average company (£14.5m)

£14.7k - Greenswift Motor Ltd

£14.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Greenswift Motor Ltd

- - Industry AVG

production

Production

with a gross margin of 13.9%, this company has a higher cost of product (22.1%)

13.9% - Greenswift Motor Ltd

22.1% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (3.8%)

0.6% - Greenswift Motor Ltd

3.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Greenswift Motor Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.3k, the company has an equivalent pay structure (£33.3k)

£33.3k - Greenswift Motor Ltd

£33.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £14.7k, this is less efficient (£339.9k)

£14.7k - Greenswift Motor Ltd

£339.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (22 days)

5 days - Greenswift Motor Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 164 days, this is slower than average (35 days)

164 days - Greenswift Motor Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Greenswift Motor Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Greenswift Motor Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.6%, this is a higher level of debt than the average (66.5%)

81.6% - Greenswift Motor Ltd

66.5% - Industry AVG

GREENSWIFT MOTOR LTD financials

EXPORTms excel logo

Greenswift Motor Ltd's latest turnover from March 2024 is estimated at £14.7 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, we estimate that Greenswift Motor Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover14,73432,4677,192
Other Income Or Grants
Cost Of Sales12,68828,1186,233
Gross Profit2,0454,350959
Admin Expenses1,9581,3861,907
Operating Profit872,964-948
Interest Payable
Interest Receivable
Pre-Tax Profit872,964-948
Tax-22-563
Profit After Tax652,401-948
Dividends Paid
Retained Profit652,401-948
Employee Costs33,27731,47230,036
Number Of Employees111
EBITDA*872,964-948

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets8,000
Intangible Assets
Investments & Other1,0001,000
Debtors (Due After 1 year)
Total Fixed Assets8,0001,0001,000
Stock & work in progress
Trade Debtors2406,229537
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2406,229537
total assets8,2406,2291,5371,000
Bank overdraft
Bank loan
Trade Creditors 5,7224,2762,185
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,7224,2762,185
loans
hp & lease commitments
Accruals and Deferred Income1,000500300
other liabilities
provisions
total long term liabilities1,000500300
total liabilities6,7224,7762,485
net assets1,5181,453-9481,000
total shareholders funds1,5181,453-9481,000
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit872,964-948
Depreciation
Amortisation
Tax-22-563
Stock
Debtors-5,9895,692537
Creditors1,4462,0912,185
Accruals and Deferred Income500200300
Deferred Taxes & Provisions
Cash flow from operations8,000-1,0001,000
Investing Activities
capital expenditure-8,000
Change in Investments-1,0001,000
cash flow from investments-8,0001,000-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0001,000
interest
cash flow from financing-1,0001,000
cash and cash equivalents
cash
overdraft
change in cash

greenswift motor ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenswift motor ltd. Get real-time insights into greenswift motor ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenswift Motor Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenswift motor ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in MK11 area or any other competitors across 12 key performance metrics.

greenswift motor ltd Ownership

GREENSWIFT MOTOR LTD group structure

Greenswift Motor Ltd has no subsidiary companies.

Ultimate parent company

GREENSWIFT MOTOR LTD

12539232

GREENSWIFT MOTOR LTD Shareholders

qun ma 85%
yinfeng chen 10%
chuyingjie tang 5%

greenswift motor ltd directors

Greenswift Motor Ltd currently has 2 directors. The longest serving directors include Mr Qun Ma (Mar 2020) and Mr Chuyingjie Tang (Sep 2024).

officercountryagestartendrole
Mr Qun MaEngland46 years Mar 2020- Director
Mr Chuyingjie TangEngland30 years Sep 2024- Director

P&L

March 2024

turnover

14.7k

-55%

operating profit

86.7

0%

gross margin

13.9%

+3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5k

+0.04%

total assets

8.2k

+0.32%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

greenswift motor ltd company details

company number

12539232

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

45320 - Retail trade of motor vehicle parts and accessories

45112 - Sale of used cars and light motor vehicles

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

johnson education limited (September 2024)

accountant

-

auditor

-

address

45a high street, stony stratford, milton keynes, MK11 1AA

Bank

-

Legal Advisor

-

greenswift motor ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greenswift motor ltd.

greenswift motor ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENSWIFT MOTOR LTD. This can take several minutes, an email will notify you when this has completed.

greenswift motor ltd Companies House Filings - See Documents

datedescriptionview/download