marzipan pigs ltd
marzipan pigs ltd Company Information
Company Number
12546291
Next Accounts
42 days late
Directors
Shareholders
michael ballinger
priyanka saran
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
wood farm barn preston road, preston bissett, buckingham, MK18 4HB
Website
-marzipan pigs ltd Estimated Valuation
Pomanda estimates the enterprise value of MARZIPAN PIGS LTD at £2.6m based on a Turnover of £1.1m and 2.44x industry multiple (adjusted for size and gross margin).
marzipan pigs ltd Estimated Valuation
Pomanda estimates the enterprise value of MARZIPAN PIGS LTD at £166.1k based on an EBITDA of £34.8k and a 4.77x industry multiple (adjusted for size and gross margin).
marzipan pigs ltd Estimated Valuation
Pomanda estimates the enterprise value of MARZIPAN PIGS LTD at £203.2k based on Net Assets of £116.4k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marzipan Pigs Ltd Overview
Marzipan Pigs Ltd is a live company located in buckingham, MK18 4HB with a Companies House number of 12546291. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2020, it's largest shareholder is michael ballinger with a 80% stake. Marzipan Pigs Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Marzipan Pigs Ltd Health Check
Pomanda's financial health check has awarded Marzipan Pigs Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £1.1m, make it larger than the average company (£800k)
- Marzipan Pigs Ltd
£800k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Marzipan Pigs Ltd
- - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (72.5%)
- Marzipan Pigs Ltd
72.5% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (26.6%)
- Marzipan Pigs Ltd
26.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
- Marzipan Pigs Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Marzipan Pigs Ltd
£31k - Industry AVG
Efficiency
resulting in sales per employee of £352k, this is more efficient (£175k)
- Marzipan Pigs Ltd
£175k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (33 days)
- Marzipan Pigs Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (35 days)
- Marzipan Pigs Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Marzipan Pigs Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Marzipan Pigs Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.4%, this is a lower level of debt than the average (67.8%)
60.4% - Marzipan Pigs Ltd
67.8% - Industry AVG
MARZIPAN PIGS LTD financials
Marzipan Pigs Ltd's latest turnover from April 2023 is estimated at £1.1 million and the company has net assets of £116.4 thousand. According to their latest financial statements, we estimate that Marzipan Pigs Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | |||
| Stock & work in progress | |||
| Trade Debtors | 293,776 | 401,441 | 77,951 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | |||
| total current assets | 293,776 | 401,441 | 77,951 |
| total assets | 293,776 | 401,441 | 77,951 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 177,417 | 311,189 | 15,939 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 177,417 | 311,189 | 15,939 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 177,417 | 311,189 | 15,939 |
| net assets | 116,359 | 90,252 | 62,012 |
| total shareholders funds | 116,359 | 90,252 | 62,012 |
| Apr 2023 | Apr 2022 | Apr 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | -107,665 | 323,490 | 77,951 |
| Creditors | -133,772 | 295,250 | 15,939 |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
marzipan pigs ltd Credit Report and Business Information
Marzipan Pigs Ltd Competitor Analysis
Perform a competitor analysis for marzipan pigs ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in MK18 area or any other competitors across 12 key performance metrics.
marzipan pigs ltd Ownership
MARZIPAN PIGS LTD group structure
Marzipan Pigs Ltd has no subsidiary companies.
Ultimate parent company
MARZIPAN PIGS LTD
12546291
marzipan pigs ltd directors
Marzipan Pigs Ltd currently has 1 director, Mr Michael Ballinger serving since Apr 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Ballinger | England | 55 years | Apr 2020 | - | Director |
P&L
April 2023turnover
1.1m
-28%
operating profit
34.8k
0%
gross margin
30%
+4.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
116.4k
+0.29%
total assets
293.8k
-0.27%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
marzipan pigs ltd company details
company number
12546291
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
wood farm barn preston road, preston bissett, buckingham, MK18 4HB
Bank
-
Legal Advisor
-
marzipan pigs ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marzipan pigs ltd.
marzipan pigs ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARZIPAN PIGS LTD. This can take several minutes, an email will notify you when this has completed.
marzipan pigs ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
