cliftonvalley management limited

Live YoungMicroRapid

cliftonvalley management limited Company Information

Share CLIFTONVALLEY MANAGEMENT LIMITED

Company Number

12547271

Shareholders

matthew paul duval

paul mervyn duval

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +1

Registered Address

2 charnwood house marsh road, ashton, bristol, BS3 2NA

Website

-

cliftonvalley management limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CLIFTONVALLEY MANAGEMENT LIMITED at £1.3m based on a Turnover of £450.6k and 2.93x industry multiple (adjusted for size and gross margin).

cliftonvalley management limited Estimated Valuation

£187.1k

Pomanda estimates the enterprise value of CLIFTONVALLEY MANAGEMENT LIMITED at £187.1k based on an EBITDA of £26.8k and a 6.99x industry multiple (adjusted for size and gross margin).

cliftonvalley management limited Estimated Valuation

£123.7k

Pomanda estimates the enterprise value of CLIFTONVALLEY MANAGEMENT LIMITED at £123.7k based on Net Assets of £69.4k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cliftonvalley Management Limited Overview

Cliftonvalley Management Limited is a live company located in bristol, BS3 2NA with a Companies House number of 12547271. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2020, it's largest shareholder is matthew paul duval with a 50% stake. Cliftonvalley Management Limited is a young, micro sized company, Pomanda has estimated its turnover at £450.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cliftonvalley Management Limited Health Check

Pomanda's financial health check has awarded Cliftonvalley Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £450.6k, make it smaller than the average company (£664.8k)

£450.6k - Cliftonvalley Management Limited

£664.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (5.5%)

73% - Cliftonvalley Management Limited

5.5% - Industry AVG

production

Production

with a gross margin of 66.7%, this company has a comparable cost of product (66.7%)

66.7% - Cliftonvalley Management Limited

66.7% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it less profitable than the average company (18.6%)

5.1% - Cliftonvalley Management Limited

18.6% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (5)

4 - Cliftonvalley Management Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - Cliftonvalley Management Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.7k, this is less efficient (£139.7k)

£112.7k - Cliftonvalley Management Limited

£139.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (38 days)

48 days - Cliftonvalley Management Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (34 days)

15 days - Cliftonvalley Management Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cliftonvalley Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (29 weeks)

36 weeks - Cliftonvalley Management Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.7%, this is a lower level of debt than the average (62.1%)

51.7% - Cliftonvalley Management Limited

62.1% - Industry AVG

CLIFTONVALLEY MANAGEMENT LIMITED financials

EXPORTms excel logo

Cliftonvalley Management Limited's latest turnover from March 2024 is estimated at £450.6 thousand and the company has net assets of £69.4 thousand. According to their latest financial statements, Cliftonvalley Management Limited has 4 employees and maintains cash reserves of £49.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover450,635214,806193,58187,221
Other Income Or Grants0000
Cost Of Sales150,15562,54456,98024,788
Gross Profit300,480152,263136,60162,433
Admin Expenses277,723152,60179,31360,157
Operating Profit22,757-33857,2882,276
Interest Payable0000
Interest Receivable2,7872,4102576
Pre-Tax Profit25,5442,07257,5462,281
Tax-6,386-394-10,934-433
Profit After Tax19,1581,67846,6121,848
Dividends Paid0000
Retained Profit19,1581,67846,6121,848
Employee Costs145,34669,71666,41462,065
Number Of Employees4222
EBITDA*26,7703,03657,7222,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets18,3289,5361,2481,482
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets18,3289,5361,2481,482
Stock & work in progress0000
Trade Debtors59,40930,41128,8446,389
Group Debtors3,00808,1529,633
Misc Debtors13,01723,7036,1580
Cash49,93556,25157,14111,493
misc current assets0000
total current assets125,369110,365100,29527,515
total assets143,697119,901101,54328,997
Bank overdraft0000
Bank loan0000
Trade Creditors 6,4351,8554,3682,012
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities65,20154,18648,41324,755
total current liabilities71,63656,04152,78126,767
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities011,30400
provisions2,6652,318202282
total long term liabilities2,66513,622202282
total liabilities74,30169,66352,98327,049
net assets69,39650,23848,5601,948
total shareholders funds69,39650,23848,5601,948
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit22,757-33857,2882,276
Depreciation4,0133,374434153
Amortisation0000
Tax-6,386-394-10,934-433
Stock0000
Debtors21,32010,96027,13216,022
Creditors4,580-2,5132,3562,012
Accruals and Deferred Income11,0155,77323,65824,755
Deferred Taxes & Provisions3472,116-80282
Cash flow from operations15,006-2,94245,59013,023
Investing Activities
capital expenditure-12,805-11,662-200-1,635
Change in Investments0000
cash flow from investments-12,805-11,662-200-1,635
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities-11,30411,30400
share issue000100
interest2,7872,4102576
cash flow from financing-8,51713,714257106
cash and cash equivalents
cash-6,316-89045,64811,493
overdraft0000
change in cash-6,316-89045,64811,493

cliftonvalley management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cliftonvalley management limited. Get real-time insights into cliftonvalley management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cliftonvalley Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cliftonvalley management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS3 area or any other competitors across 12 key performance metrics.

cliftonvalley management limited Ownership

CLIFTONVALLEY MANAGEMENT LIMITED group structure

Cliftonvalley Management Limited has no subsidiary companies.

Ultimate parent company

CLIFTONVALLEY MANAGEMENT LIMITED

12547271

CLIFTONVALLEY MANAGEMENT LIMITED Shareholders

matthew paul duval 50%
paul mervyn duval 50%

cliftonvalley management limited directors

Cliftonvalley Management Limited currently has 2 directors. The longest serving directors include Mr Matthew Duval (Apr 2020) and Mr Paul Duval (Apr 2020).

officercountryagestartendrole
Mr Matthew DuvalUnited Kingdom32 years Apr 2020- Director
Mr Paul DuvalUnited Kingdom61 years Apr 2020- Director

P&L

March 2024

turnover

450.6k

+110%

operating profit

22.8k

0%

gross margin

66.7%

-5.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

69.4k

+0.38%

total assets

143.7k

+0.2%

cash

49.9k

-0.11%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cliftonvalley management limited company details

company number

12547271

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

STONE & CO

auditor

-

address

2 charnwood house marsh road, ashton, bristol, BS3 2NA

Bank

-

Legal Advisor

-

cliftonvalley management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cliftonvalley management limited.

cliftonvalley management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLIFTONVALLEY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

cliftonvalley management limited Companies House Filings - See Documents

datedescriptionview/download