cherry lodge bristol road, iron acton, bristol, BS37 9TG
Website
-
artisan scaffolding ltdEstimated Valuation
£316.8k
Pomanda estimates the enterprise value of ARTISAN SCAFFOLDING LTD at £316.8k based on a Turnover of £1m and 0.3x industry multiple (adjusted for size and gross margin).
artisan scaffolding ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ARTISAN SCAFFOLDING LTD at £0 based on an EBITDA of £0 and a 2.86x industry multiple (adjusted for size and gross margin).
artisan scaffolding ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ARTISAN SCAFFOLDING LTD at £0 based on Net Assets of £-538.2k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Artisan Scaffolding LtdOverview
Artisan Scaffolding Ltd is a live company located in bristol, BS37 9TG with a Companies House number of 12548233. It operates in the scaffold erection sector, SIC Code 43991. Founded in April 2020, it's largest shareholder is
elizabeth ann cridland
with a 50% stake. Artisan Scaffolding Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£1m with
high
growth in recent years.
Pomanda's financial health check has awarded Artisan Scaffolding Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
2 Regular
3 Weak
Size
annual sales of £1m, make it in line with the average company (£1.1m)
£1m - Artisan Scaffolding Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (11.2%)
22% - Artisan Scaffolding Ltd
11.2% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (37.3%)
25.4% - Artisan Scaffolding Ltd
37.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Artisan Scaffolding Ltd
- - Industry AVG
Employees
with 7 employees, this is below the industry average (9)
7 - Artisan Scaffolding Ltd
9 - Industry AVG
Pay Structure
on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)
£36.3k - Artisan Scaffolding Ltd
£36.3k - Industry AVG
Efficiency
resulting in sales per employee of £149.9k, this is more efficient (£92.5k)
£149.9k - Artisan Scaffolding Ltd
£92.5k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (61 days)
12 days - Artisan Scaffolding Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 274 days, this is slower than average (20 days)
274 days - Artisan Scaffolding Ltd
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Artisan Scaffolding Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Artisan Scaffolding Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1152.2%, this is a higher level of debt than the average (44.8%)
1152.2% - Artisan Scaffolding Ltd
44.8% - Industry AVG
ARTISAN SCAFFOLDING LTD financials
EXPORT
Artisan Scaffolding Ltd's latest turnover from April 2024 is estimated at £1 million and the company has net assets of -£538.2 thousand. According to their latest financial statements, we estimate that Artisan Scaffolding Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Turnover
1,049,583
882,000
772,504
576,361
Other Income Or Grants
Cost Of Sales
782,609
657,708
581,529
449,786
Gross Profit
266,974
224,292
190,976
126,575
Admin Expenses
266,974
224,292
262,455
593,258
Operating Profit
-71,479
-466,683
Interest Payable
Interest Receivable
Pre-Tax Profit
-71,479
-466,683
Tax
Profit After Tax
-71,479
-466,683
Dividends Paid
Retained Profit
-71,479
-466,683
Employee Costs
254,216
183,027
230,865
131,131
Number Of Employees
7
5
7
4
EBITDA*
-71,479
-466,683
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Tangible Assets
13,950
13,950
13,950
13,950
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
13,950
13,950
13,950
13,950
Stock & work in progress
Trade Debtors
37,198
37,198
37,198
209,613
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
37,198
37,198
37,198
209,613
total assets
51,148
51,148
51,148
223,563
Bank overdraft
Bank loan
Trade Creditors
589,310
589,310
589,310
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
589,310
589,310
589,310
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
690,246
provisions
total long term liabilities
690,246
total liabilities
589,310
589,310
589,310
690,246
net assets
-538,162
-538,162
-538,162
-466,683
total shareholders funds
-538,162
-538,162
-538,162
-466,683
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Operating Activities
Operating Profit
-71,479
-466,683
Depreciation
Amortisation
Tax
Stock
Debtors
-172,415
209,613
Creditors
589,310
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
690,246
-676,296
Investing Activities
capital expenditure
-13,950
Change in Investments
cash flow from investments
-13,950
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-690,246
690,246
share issue
interest
cash flow from financing
-690,246
690,246
cash and cash equivalents
cash
overdraft
change in cash
artisan scaffolding ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for artisan scaffolding ltd. Get real-time insights into artisan scaffolding ltd's credit score, group structure and payment trends.
Perform a competitor analysis for artisan scaffolding ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BS37 area or any other competitors across 12 key performance metrics.
artisan scaffolding ltd Ownership
ARTISAN SCAFFOLDING LTD group structure
Artisan Scaffolding Ltd has no subsidiary companies.
Ultimate parent company
ARTISAN SCAFFOLDING LTD
12548233
ARTISAN SCAFFOLDING LTD Shareholders
The largest shareholders in Artisan Scaffolding Ltd include Elizabeth Ann Cridland and David Shaun Baber.
elizabeth ann cridland
50%
david shaun baber
50%
artisan scaffolding ltd directors
Artisan Scaffolding Ltd currently has 1 director, Mr David Baber serving since Apr 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024
net assets
-538.2k
0%
total assets
51.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
artisan scaffolding ltd company details
company number
12548233
Type
Private limited with Share Capital
industry
43991 - Scaffold erection
incorporation date
April 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
cherry lodge bristol road, iron acton, bristol, BS37 9TG
Bank
-
Legal Advisor
-
artisan scaffolding ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to artisan scaffolding ltd.
artisan scaffolding ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARTISAN SCAFFOLDING LTD. This can take several minutes, an email will notify you when this has completed.
artisan scaffolding ltdCompanies House Filings - See Documents
