edenbase holdings limited

Live YoungMicro

edenbase holdings limited Company Information

Share EDENBASE HOLDINGS LIMITED

Company Number

12552564

Shareholders

eric van der kleij

daniel doll-steinberg

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

88 crawford street, london, W1H 2EJ

Website

-

edenbase holdings limited Estimated Valuation

£259.8k

Pomanda estimates the enterprise value of EDENBASE HOLDINGS LIMITED at £259.8k based on a Turnover of £342.5k and 0.76x industry multiple (adjusted for size and gross margin).

edenbase holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EDENBASE HOLDINGS LIMITED at £0 based on an EBITDA of £-389k and a 5.18x industry multiple (adjusted for size and gross margin).

edenbase holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EDENBASE HOLDINGS LIMITED at £0 based on Net Assets of £-1.3m and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edenbase Holdings Limited Overview

Edenbase Holdings Limited is a live company located in london, W1H 2EJ with a Companies House number of 12552564. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 2020, it's largest shareholder is eric van der kleij with a 30.1% stake. Edenbase Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £342.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edenbase Holdings Limited Health Check

Pomanda's financial health check has awarded Edenbase Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £342.5k, make it smaller than the average company (£7.4m)

£342.5k - Edenbase Holdings Limited

£7.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Edenbase Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 51.5%, this company has a comparable cost of product (51.5%)

51.5% - Edenbase Holdings Limited

51.5% - Industry AVG

profitability

Profitability

an operating margin of -113.6% make it less profitable than the average company (3.6%)

-113.6% - Edenbase Holdings Limited

3.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (43)

2 - Edenbase Holdings Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.4k, the company has an equivalent pay structure (£74.4k)

£74.4k - Edenbase Holdings Limited

£74.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.3k, this is equally as efficient (£178.2k)

£171.3k - Edenbase Holdings Limited

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (52 days)

14 days - Edenbase Holdings Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 438 days, this is slower than average (33 days)

438 days - Edenbase Holdings Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edenbase Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (14 weeks)

16 weeks - Edenbase Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 252.1%, this is a higher level of debt than the average (64.8%)

252.1% - Edenbase Holdings Limited

64.8% - Industry AVG

EDENBASE HOLDINGS LIMITED financials

EXPORTms excel logo

Edenbase Holdings Limited's latest turnover from December 2023 is estimated at £342.5 thousand and the company has net assets of -£1.3 million. According to their latest financial statements, Edenbase Holdings Limited has 2 employees and maintains cash reserves of £95.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022May 2022Apr 2021
Turnover342,524296,1156,700,214292,626
Other Income Or Grants0000
Cost Of Sales166,230141,4113,220,095143,415
Gross Profit176,294154,7043,480,119149,211
Admin Expenses565,528801,8593,759,211169,722
Operating Profit-389,234-647,155-279,092-20,511
Interest Payable202,89483,60000
Interest Receivable27,32516,55100
Pre-Tax Profit-564,803-714,204-279,092-20,511
Tax0000
Profit After Tax-564,803-714,204-279,092-20,511
Dividends Paid0000
Retained Profit-564,803-714,204-279,092-20,511
Employee Costs148,707281,8492,857,590125,997
Number Of Employees24432
EBITDA*-389,040-647,155-279,092-20,511

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022May 2022Apr 2021
Tangible Assets972000
Intangible Assets0000
Investments & Other40040001
Debtors (Due After 1 year)0000
Total Fixed Assets1,37240001
Stock & work in progress0000
Trade Debtors13,7098,4111,327,68842,006
Group Debtors0000
Misc Debtors743,755167,50800
Cash95,218945,74400
misc current assets0000
total current assets852,6821,121,6631,327,68842,006
total assets854,0541,122,0631,327,68842,007
Bank overdraft0000
Bank loan0000
Trade Creditors 199,53446,57577,29162,518
Group/Directors Accounts23,48440000
other short term finances0000
hp & lease commitments0000
other current liabilities83,38349,63200
total current liabilities306,40196,60777,29162,518
loans1,847,0001,760,00000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities001,550,0000
provisions0000
total long term liabilities1,847,0001,760,0001,550,0000
total liabilities2,153,4011,856,6071,627,29162,518
net assets-1,299,347-734,544-299,603-20,511
total shareholders funds-1,299,347-734,544-299,603-20,511
Dec 2023Dec 2022May 2022Apr 2021
Operating Activities
Operating Profit-389,234-647,155-279,092-20,511
Depreciation194000
Amortisation0000
Tax0000
Stock0000
Debtors581,545133,9131,285,68242,006
Creditors152,959-15,94314,77362,518
Accruals and Deferred Income33,75149,63200
Deferred Taxes & Provisions0000
Cash flow from operations-783,875-747,379-1,550,0011
Investing Activities
capital expenditure-1,166000
Change in Investments0399-11
cash flow from investments-1,166-3991-1
Financing Activities
Bank loans0000
Group/Directors Accounts23,08440000
Other Short Term Loans 0000
Long term loans87,0001,760,00000
Hire Purchase and Lease Commitments0000
other long term liabilities001,550,0000
share issue017100
interest-175,569-67,04900
cash flow from financing-65,4851,693,5221,550,0000
cash and cash equivalents
cash-850,526945,74400
overdraft0000
change in cash-850,526945,74400

edenbase holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edenbase holdings limited. Get real-time insights into edenbase holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edenbase Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edenbase holdings limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1H area or any other competitors across 12 key performance metrics.

edenbase holdings limited Ownership

EDENBASE HOLDINGS LIMITED group structure

Edenbase Holdings Limited has 7 subsidiary companies.

EDENBASE HOLDINGS LIMITED Shareholders

eric van der kleij 30.13%
daniel doll-steinberg 30.13%
arian alikhani 26.01%
sarah doll-steinberg 8.5%
gokce gizer 2.94%
sunil melwani 2.3%

edenbase holdings limited directors

Edenbase Holdings Limited currently has 3 directors. The longest serving directors include Mr Daniel Doll-Steinberg (Apr 2020) and Mr Eric Van Der Kleij (May 2020).

officercountryagestartendrole
Mr Daniel Doll-SteinbergEngland57 years Apr 2020- Director
Mr Eric Van Der KleijEngland63 years May 2020- Director
Mr Arian AlikhaniEngland57 years Feb 2022- Director

P&L

December 2023

turnover

342.5k

+16%

operating profit

-389.2k

0%

gross margin

51.5%

-1.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.3m

+0.77%

total assets

854.1k

-0.24%

cash

95.2k

-0.9%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

edenbase holdings limited company details

company number

12552564

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

April 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

edenbase ltd (July 2022)

eden bask ltd (May 2020)

accountant

-

auditor

-

address

88 crawford street, london, W1H 2EJ

Bank

-

Legal Advisor

-

edenbase holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edenbase holdings limited.

edenbase holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDENBASE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

edenbase holdings limited Companies House Filings - See Documents

datedescriptionview/download