the f team limited
the f team limited Company Information
Company Number
12557579
Next Accounts
57 days late
Shareholders
first blue group limited
Group Structure
View All
Industry
Activities of head offices
Registered Address
seighford hall clanford road, seighford, ST18 9NL
Website
-the f team limited Estimated Valuation
Pomanda estimates the enterprise value of THE F TEAM LIMITED at £96.6k based on a Turnover of £192.6k and 0.5x industry multiple (adjusted for size and gross margin).
the f team limited Estimated Valuation
Pomanda estimates the enterprise value of THE F TEAM LIMITED at £15.1k based on an EBITDA of £3.9k and a 3.85x industry multiple (adjusted for size and gross margin).
the f team limited Estimated Valuation
Pomanda estimates the enterprise value of THE F TEAM LIMITED at £0 based on Net Assets of £-3.5k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The F Team Limited Overview
The F Team Limited is a live company located in seighford, ST18 9NL with a Companies House number of 12557579. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2020, it's largest shareholder is first blue group limited with a 100% stake. The F Team Limited is a young, micro sized company, Pomanda has estimated its turnover at £192.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The F Team Limited Health Check
Pomanda's financial health check has awarded The F Team Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £192.6k, make it smaller than the average company (£18.9m)
- The F Team Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The F Team Limited
- - Industry AVG
Production
with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)
- The F Team Limited
33.1% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (6%)
- The F Team Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
1 - The F Team Limited
110 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- The F Team Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £192.6k, this is equally as efficient (£192.6k)
- The F Team Limited
£192.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The F Team Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The F Team Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The F Team Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (17 weeks)
2 weeks - The F Team Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1422.9%, this is a higher level of debt than the average (56.5%)
1422.9% - The F Team Limited
56.5% - Industry AVG
THE F TEAM LIMITED financials
The F Team Limited's latest turnover from March 2023 is estimated at £192.6 thousand and the company has net assets of -£3.5 thousand. According to their latest financial statements, The F Team Limited has 1 employee and maintains cash reserves of £166 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 68,363 | 10,236 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 100 | 100 | 100 |
| Cash | 166 | 53 | 115 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 266 | 68,516 | 10,451 |
| total assets | 266 | 68,516 | 10,451 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 16,560 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 3,785 | 58,652 | 16,614 |
| total current liabilities | 3,785 | 75,212 | 16,614 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 3,785 | 75,212 | 16,614 |
| net assets | -3,519 | -6,696 | -6,163 |
| total shareholders funds | -3,519 | -6,696 | -6,163 |
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -68,363 | 58,127 | 10,336 |
| Creditors | -16,560 | 16,560 | 0 |
| Accruals and Deferred Income | -54,867 | 42,038 | 16,614 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 113 | -62 | 115 |
| overdraft | 0 | 0 | 0 |
| change in cash | 113 | -62 | 115 |
the f team limited Credit Report and Business Information
The F Team Limited Competitor Analysis
Perform a competitor analysis for the f team limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ST18 area or any other competitors across 12 key performance metrics.
the f team limited Ownership
THE F TEAM LIMITED group structure
The F Team Limited has no subsidiary companies.
the f team limited directors
The F Team Limited currently has 2 directors. The longest serving directors include Mr Christopher Smith (Apr 2020) and Mr Christopher Smith (Apr 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Smith | United Kingdom | 40 years | Apr 2020 | - | Director |
| Mr Christopher Smith | England | 40 years | Apr 2020 | - | Director |
P&L
March 2023turnover
192.6k
-44%
operating profit
3.9k
0%
gross margin
33.2%
+1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-3.5k
-0.47%
total assets
266
-1%
cash
166
+2.13%
net assets
Total assets minus all liabilities
Similar Companies
the f team limited company details
company number
12557579
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
April 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
first365 limited (January 2021)
accountant
-
auditor
-
address
seighford hall clanford road, seighford, ST18 9NL
Bank
-
Legal Advisor
-
the f team limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the f team limited.
the f team limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE F TEAM LIMITED. This can take several minutes, an email will notify you when this has completed.
the f team limited Companies House Filings - See Documents
| date | description | view/download |
|---|
