Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
brulimar house brulimar house, jubilee road, middleton, manchester, M24 2LX
Website
-
box it up limitedEstimated Valuation
£1.8m
Pomanda estimates the enterprise value of BOX IT UP LIMITED at £1.8m based on a Turnover of £2m and 0.89x industry multiple (adjusted for size and gross margin).
box it up limitedEstimated Valuation
£3.3k
Pomanda estimates the enterprise value of BOX IT UP LIMITED at £3.3k based on an EBITDA of £880 and a 3.7x industry multiple (adjusted for size and gross margin).
box it up limitedEstimated Valuation
£130.5k
Pomanda estimates the enterprise value of BOX IT UP LIMITED at £130.5k based on Net Assets of £100k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Box It Up LimitedOverview
Box It Up Limited is a live company located in middleton, M24 2LX with a Companies House number of 12559307. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2020, it's largest shareholder is
richard chebrika
with a 45% stake. Box It Up Limited is a young,
small sized company, Pomanda has estimated its turnover at
£2m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Box It Up Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £2m, make it smaller than the average company (£18.4m)
£2m - Box It Up Limited
£18.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Box It Up Limited
- - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (34.9%)
20.6% - Box It Up Limited
34.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.9%)
0% - Box It Up Limited
4.9% - Industry AVG
Employees
with 6 employees, this is below the industry average (102)
6 - Box It Up Limited
102 - Industry AVG
Pay Structure
on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)
£42.2k - Box It Up Limited
£42.2k - Industry AVG
Efficiency
resulting in sales per employee of £333.1k, this is more efficient (£182.9k)
£333.1k - Box It Up Limited
£182.9k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (45 days)
92 days - Box It Up Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (45 days)
93 days - Box It Up Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Box It Up Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Box It Up Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (68.9%)
80.3% - Box It Up Limited
68.9% - Industry AVG
BOX IT UP LIMITED financials
EXPORT
Box It Up Limited's latest turnover from April 2023 is estimated at £2 million and the company has net assets of £100 thousand. According to their latest financial statements, we estimate that Box It Up Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2023
Apr 2022
Apr 2021
Turnover
1,998,845
1,885
1,423
Other Income Or Grants
Cost Of Sales
1,586,196
1,503
1,157
Gross Profit
412,648
382
266
Admin Expenses
411,768
562
-122,598
Operating Profit
880
-180
122,864
Interest Payable
Interest Receivable
Pre-Tax Profit
880
-180
122,864
Tax
-220
-23,344
Profit After Tax
660
-180
99,520
Dividends Paid
Retained Profit
660
-180
99,520
Employee Costs
253,214
39,286
37,771
Number Of Employees
6
1
1
EBITDA*
880
-180
122,864
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023
Apr 2022
Apr 2021
Tangible Assets
506,716
150,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
506,716
150,000
Stock & work in progress
Trade Debtors
506,716
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
506,716
total assets
506,716
506,716
150,000
Bank overdraft
Bank loan
Trade Creditors
406,716
660
480
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
406,716
660
480
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
406,716
50,000
provisions
total long term liabilities
406,716
50,000
total liabilities
406,716
407,376
50,480
net assets
100,000
99,340
99,520
total shareholders funds
100,000
99,340
99,520
Apr 2023
Apr 2022
Apr 2021
Operating Activities
Operating Profit
880
-180
122,864
Depreciation
Amortisation
Tax
-220
-23,344
Stock
Debtors
506,716
Creditors
406,056
180
480
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-100,000
100,000
Investing Activities
capital expenditure
506,716
-356,716
-150,000
Change in Investments
cash flow from investments
506,716
-356,716
-150,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-406,716
356,716
50,000
share issue
interest
cash flow from financing
-406,716
356,716
50,000
cash and cash equivalents
cash
overdraft
change in cash
box it up limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for box it up limited. Get real-time insights into box it up limited's credit score, group structure and payment trends.
Perform a competitor analysis for box it up limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in M24 area or any other competitors across 12 key performance metrics.
box it up limited Ownership
BOX IT UP LIMITED group structure
Box It Up Limited has no subsidiary companies.
Ultimate parent company
BOX IT UP LIMITED
12559307
BOX IT UP LIMITED Shareholders
The largest shareholders in Box It Up Limited include Richard Chebrika and Richard Hope.
richard chebrika
45%
richard hope
45%
ruth helena jones-waugh
10%
box it up limited directors
Box It Up Limited currently has 3 directors.
The longest serving directors include
Mr Richard Hope (Apr 2020) and
Mr Richard Chebrika (Apr 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023
net assets
100k
+0.01%
total assets
506.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
box it up limited company details
company number
12559307
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
April 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
brulimar house brulimar house, jubilee road, middleton, manchester, M24 2LX
Bank
-
Legal Advisor
-
box it up limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to box it up limited.
box it up limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOX IT UP LIMITED. This can take several minutes, an email will notify you when this has completed.
box it up limitedCompanies House Filings - See Documents
