hayaki limited
hayaki limited Company Information
Company Number
12567593
Next Accounts
Jan 2026
Shareholders
novsarka limited
Group Structure
View All
Industry
Non-specialised wholesale trade
+1Registered Address
8 beaumont road, leicester, LE5 3HA
Website
-hayaki limited Estimated Valuation
Pomanda estimates the enterprise value of HAYAKI LIMITED at £112 based on a Turnover of £457 and 0.24x industry multiple (adjusted for size and gross margin).
hayaki limited Estimated Valuation
Pomanda estimates the enterprise value of HAYAKI LIMITED at £247 based on an EBITDA of £83 and a 2.97x industry multiple (adjusted for size and gross margin).
hayaki limited Estimated Valuation
Pomanda estimates the enterprise value of HAYAKI LIMITED at £0 based on Net Assets of £-207 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hayaki Limited Overview
Hayaki Limited is a live company located in leicester, LE5 3HA with a Companies House number of 12567593. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in April 2020, it's largest shareholder is novsarka limited with a 100% stake. Hayaki Limited is a young, micro sized company, Pomanda has estimated its turnover at £458 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hayaki Limited Health Check
Pomanda's financial health check has awarded Hayaki Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
8 Weak
Size
annual sales of £458, make it smaller than the average company (£7.9m)
- Hayaki Limited
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.7%)
- Hayaki Limited
5.7% - Industry AVG
Production
with a gross margin of 18.6%, this company has a higher cost of product (31.8%)
- Hayaki Limited
31.8% - Industry AVG
Profitability
an operating margin of -2.5% make it less profitable than the average company (3.9%)
- Hayaki Limited
3.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
- Hayaki Limited
21 - Industry AVG
Pay Structure
on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)
- Hayaki Limited
£36.6k - Industry AVG
Efficiency
resulting in sales per employee of £458, this is less efficient (£266.8k)
- Hayaki Limited
£266.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Hayaki Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hayaki Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 244 days, this is more than average (78 days)
- Hayaki Limited
78 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hayaki Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 138.6%, this is a higher level of debt than the average (59.4%)
138.6% - Hayaki Limited
59.4% - Industry AVG
HAYAKI LIMITED financials
Hayaki Limited's latest turnover from April 2024 is estimated at £458 and the company has net assets of -£207. According to their latest financial statements, we estimate that Hayaki Limited has 1 employee and maintains cash reserves of £4 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | |
|---|---|---|---|---|
| Tangible Assets | 282 | 377 | 472 | 590 |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 282 | 377 | 472 | 590 |
| Stock & work in progress | 250 | 250 | 250 | 250 |
| Trade Debtors | ||||
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | 4 | 4 | 4 | 1,612 |
| misc current assets | ||||
| total current assets | 254 | 254 | 254 | 1,862 |
| total assets | 536 | 631 | 726 | 2,452 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | ||||
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 937 | |||
| total current liabilities | 937 | |||
| loans | 743 | 743 | 743 | 1,300 |
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | 743 | 743 | 743 | 1,300 |
| total liabilities | 743 | 743 | 743 | 2,237 |
| net assets | -207 | -112 | -17 | 215 |
| total shareholders funds | -207 | -112 | -17 | 215 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 95 | 95 | 118 | 147 |
| Amortisation | ||||
| Tax | ||||
| Stock | 250 | |||
| Debtors | ||||
| Creditors | ||||
| Accruals and Deferred Income | -937 | 937 | ||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | -557 | 1,300 | ||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -1,608 | 1,612 | ||
| overdraft | ||||
| change in cash | -1,608 | 1,612 |
hayaki limited Credit Report and Business Information
Hayaki Limited Competitor Analysis
Perform a competitor analysis for hayaki limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in LE5 area or any other competitors across 12 key performance metrics.
hayaki limited Ownership
HAYAKI LIMITED group structure
Hayaki Limited has no subsidiary companies.
Ultimate parent company
HAYAKI LIMITED
12567593
hayaki limited directors
Hayaki Limited currently has 2 directors. The longest serving directors include Mr Huzefah Novsarka (Apr 2020) and Mr Umair Novsarka (Apr 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Huzefah Novsarka | United Kingdom | 42 years | Apr 2020 | - | Director |
| Mr Umair Novsarka | England | 25 years | Apr 2020 | - | Director |
P&L
April 2024turnover
458
+7%
operating profit
-11.6
0%
gross margin
18.7%
-2.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-207
+0.85%
total assets
536
-0.15%
cash
4
0%
net assets
Total assets minus all liabilities
Similar Companies
hayaki limited company details
company number
12567593
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
47910 - Retail sale via mail order houses or via Internet
incorporation date
April 2020
age
5
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
April 2024
previous names
one click business solutions ltd (October 2020)
accountant
PREMIUM ACCOUNTANCY LIMITED
auditor
-
address
8 beaumont road, leicester, LE5 3HA
Bank
-
Legal Advisor
-
hayaki limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hayaki limited.
hayaki limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAYAKI LIMITED. This can take several minutes, an email will notify you when this has completed.
hayaki limited Companies House Filings - See Documents
| date | description | view/download |
|---|
