Pomanda estimates the enterprise value of THE MASTERS ACCOUNTANTS LTD at £51.3k based on a Turnover of £64.9k and 0.79x industry multiple (adjusted for size and gross margin).
the masters accountants ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE MASTERS ACCOUNTANTS LTD at £0 based on an EBITDA of £-1.4k and a 4.77x industry multiple (adjusted for size and gross margin).
the masters accountants ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE MASTERS ACCOUNTANTS LTD at £0 based on Net Assets of £-10.3k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Masters Accountants LtdOverview
The Masters Accountants Ltd is a live company located in manchester, M8 5BL with a Companies House number of 12572792. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2020, it's largest shareholder is
nasr ali
with a 100% stake. The Masters Accountants Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£64.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded The Masters Accountants Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £64.9k, make it smaller than the average company (£219.8k)
£64.9k - The Masters Accountants Ltd
£219.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The Masters Accountants Ltd
- - Industry AVG
Production
with a gross margin of 52.6%, this company has a higher cost of product (91.7%)
52.6% - The Masters Accountants Ltd
91.7% - Industry AVG
Profitability
an operating margin of -2.2% make it less profitable than the average company (14.1%)
-2.2% - The Masters Accountants Ltd
14.1% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - The Masters Accountants Ltd
3 - Industry AVG
Pay Structure
on an average salary of £35k, the company has an equivalent pay structure (£35k)
£35k - The Masters Accountants Ltd
£35k - Industry AVG
Efficiency
resulting in sales per employee of £16.2k, this is less efficient (£77.3k)
£16.2k - The Masters Accountants Ltd
£77.3k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (76 days)
11 days - The Masters Accountants Ltd
76 days - Industry AVG
Creditor Days
its suppliers are paid after 178 days, this is slower than average (26 days)
178 days - The Masters Accountants Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Masters Accountants Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Masters Accountants Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 319.4%, this is a higher level of debt than the average (50.7%)
319.4% - The Masters Accountants Ltd
50.7% - Industry AVG
THE MASTERS ACCOUNTANTS LTD financials
EXPORT
The Masters Accountants Ltd's latest turnover from April 2023 is estimated at £64.9 thousand and the company has net assets of -£10.3 thousand. According to their latest financial statements, The Masters Accountants Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2023
Apr 2022
Apr 2021
Turnover
64,919
71,906
15,339
Other Income Or Grants
Cost Of Sales
30,758
32,496
6,876
Gross Profit
34,161
39,410
8,462
Admin Expenses
35,584
42,644
14,128
Operating Profit
-1,423
-3,234
-5,666
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,423
-3,234
-5,666
Tax
Profit After Tax
-1,423
-3,234
-5,666
Dividends Paid
Retained Profit
-1,423
-3,234
-5,666
Employee Costs
139,842
132,459
28,729
Number Of Employees
4
4
1
EBITDA*
-1,423
-3,234
-5,666
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023
Apr 2022
Apr 2021
Tangible Assets
2,592
768
984
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,592
768
984
Stock & work in progress
Trade Debtors
2,113
8,372
400
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
2,113
8,372
400
total assets
4,705
9,140
1,384
Bank overdraft
Bank loan
Trade Creditors
15,028
18,040
7,050
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
15,028
18,040
7,050
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
15,028
18,040
7,050
net assets
-10,323
-8,900
-5,666
total shareholders funds
-10,323
-8,900
-5,666
Apr 2023
Apr 2022
Apr 2021
Operating Activities
Operating Profit
-1,423
-3,234
-5,666
Depreciation
Amortisation
Tax
Stock
Debtors
-6,259
7,972
400
Creditors
-3,012
10,990
7,050
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,824
-216
984
Investing Activities
capital expenditure
-1,824
216
-984
Change in Investments
cash flow from investments
-1,824
216
-984
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
the masters accountants ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the masters accountants ltd. Get real-time insights into the masters accountants ltd's credit score, group structure and payment trends.
Perform a competitor analysis for the masters accountants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M 8 area or any other competitors across 12 key performance metrics.
the masters accountants ltd Ownership
THE MASTERS ACCOUNTANTS LTD group structure
The Masters Accountants Ltd has no subsidiary companies.
Ultimate parent company
THE MASTERS ACCOUNTANTS LTD
12572792
THE MASTERS ACCOUNTANTS LTD Shareholders
The sole shareholder of The Masters Accountants Ltd is Nasr Ali.
nasr ali
100%
the masters accountants ltd directors
The Masters Accountants Ltd currently has 1 director, Mr Nasr Ali serving since Apr 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023
net assets
-10.3k
+0.16%
total assets
4.7k
-0.49%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
the masters accountants ltd company details
company number
12572792
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
April 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
58a bury old road, manchester, M8 5BL
Bank
-
Legal Advisor
-
the masters accountants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the masters accountants ltd.
the masters accountants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE MASTERS ACCOUNTANTS LTD. This can take several minutes, an email will notify you when this has completed.
the masters accountants ltdCompanies House Filings - See Documents
