harlaxton consulting ltd Company Information
Company Number
12575199
Website
-Registered Address
122 feering hill, feering, colchester, CO5 9PY
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Steven Wallbank4 Years
Shareholders
steven wallbank 100%
harlaxton consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of HARLAXTON CONSULTING LTD at £22.5k based on a Turnover of £36.7k and 0.61x industry multiple (adjusted for size and gross margin).
harlaxton consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of HARLAXTON CONSULTING LTD at £0 based on an EBITDA of £-7k and a 4.38x industry multiple (adjusted for size and gross margin).
harlaxton consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of HARLAXTON CONSULTING LTD at £1.2k based on Net Assets of £446 and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harlaxton Consulting Ltd Overview
Harlaxton Consulting Ltd is a live company located in colchester, CO5 9PY with a Companies House number of 12575199. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2020, it's largest shareholder is steven wallbank with a 100% stake. Harlaxton Consulting Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £36.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harlaxton Consulting Ltd Health Check
Pomanda's financial health check has awarded Harlaxton Consulting Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £36.7k, make it smaller than the average company (£265.2k)
- Harlaxton Consulting Ltd
£265.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Harlaxton Consulting Ltd
- - Industry AVG
Production
with a gross margin of 55.3%, this company has a comparable cost of product (55.3%)
- Harlaxton Consulting Ltd
55.3% - Industry AVG
Profitability
an operating margin of -20.2% make it less profitable than the average company (9.1%)
- Harlaxton Consulting Ltd
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Harlaxton Consulting Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- Harlaxton Consulting Ltd
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £36.7k, this is less efficient (£107.3k)
- Harlaxton Consulting Ltd
£107.3k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (74 days)
- Harlaxton Consulting Ltd
74 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Harlaxton Consulting Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harlaxton Consulting Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (24 weeks)
62 weeks - Harlaxton Consulting Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.7%, this is a higher level of debt than the average (55.6%)
81.7% - Harlaxton Consulting Ltd
55.6% - Industry AVG
HARLAXTON CONSULTING LTD financials
Harlaxton Consulting Ltd's latest turnover from April 2023 is estimated at £36.7 thousand and the company has net assets of £446. According to their latest financial statements, Harlaxton Consulting Ltd has 1 employee and maintains cash reserves of £1.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | |
---|---|---|---|
Tangible Assets | 262 | 712 | 1,162 |
Intangible Assets | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 |
Total Fixed Assets | 262 | 712 | 1,162 |
Stock & work in progress | 0 | 0 | 0 |
Trade Debtors | 240 | 0 | 0 |
Group Debtors | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 |
Cash | 1,929 | 14,884 | 23,013 |
misc current assets | 0 | 0 | 0 |
total current assets | 2,169 | 14,884 | 23,013 |
total assets | 2,431 | 15,596 | 24,175 |
Bank overdraft | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
other current liabilities | 1,593 | 7,779 | 11,502 |
total current liabilities | 1,593 | 7,779 | 11,502 |
loans | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 |
provisions | 392 | 307 | 221 |
total long term liabilities | 392 | 307 | 221 |
total liabilities | 1,985 | 8,086 | 11,723 |
net assets | 446 | 7,510 | 12,452 |
total shareholders funds | 446 | 7,510 | 12,452 |
Apr 2023 | Apr 2022 | Apr 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | 450 | 450 | 187 |
Amortisation | 0 | 0 | 0 |
Tax | |||
Stock | 0 | 0 | 0 |
Debtors | 240 | 0 | 0 |
Creditors | 0 | 0 | 0 |
Accruals and Deferred Income | -6,186 | -3,723 | 11,502 |
Deferred Taxes & Provisions | 85 | 86 | 221 |
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | 0 | 0 | 0 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 |
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | -12,955 | -8,129 | 23,013 |
overdraft | 0 | 0 | 0 |
change in cash | -12,955 | -8,129 | 23,013 |
harlaxton consulting ltd Credit Report and Business Information
Harlaxton Consulting Ltd Competitor Analysis
Perform a competitor analysis for harlaxton consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CO5 area or any other competitors across 12 key performance metrics.
harlaxton consulting ltd Ownership
HARLAXTON CONSULTING LTD group structure
Harlaxton Consulting Ltd has no subsidiary companies.
Ultimate parent company
HARLAXTON CONSULTING LTD
12575199
harlaxton consulting ltd directors
Harlaxton Consulting Ltd currently has 1 director, Mr Steven Wallbank serving since Apr 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Wallbank | England | 61 years | Apr 2020 | - | Director |
P&L
April 2023turnover
36.7k
-65%
operating profit
-7.4k
0%
gross margin
55.3%
-0.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
446
-0.94%
total assets
2.4k
-0.84%
cash
1.9k
-0.87%
net assets
Total assets minus all liabilities
Similar Companies
harlaxton consulting ltd company details
company number
12575199
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
GRANITE MORGAN SMITH LIMITED
auditor
-
address
122 feering hill, feering, colchester, CO5 9PY
Bank
-
Legal Advisor
-
harlaxton consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to harlaxton consulting ltd.
harlaxton consulting ltd Companies House Filings - See Documents
date | description | view/download |
---|