harlaxton consulting ltd

2

harlaxton consulting ltd Company Information

Share HARLAXTON CONSULTING LTD
Live 
StartupMicro

Company Number

12575199

Website

-

Registered Address

122 feering hill, feering, colchester, CO5 9PY

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Steven Wallbank4 Years

Shareholders

steven wallbank 100%

harlaxton consulting ltd Estimated Valuation

£22.5k

Pomanda estimates the enterprise value of HARLAXTON CONSULTING LTD at £22.5k based on a Turnover of £36.7k and 0.61x industry multiple (adjusted for size and gross margin).

harlaxton consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HARLAXTON CONSULTING LTD at £0 based on an EBITDA of £-7k and a 4.38x industry multiple (adjusted for size and gross margin).

harlaxton consulting ltd Estimated Valuation

£1.2k

Pomanda estimates the enterprise value of HARLAXTON CONSULTING LTD at £1.2k based on Net Assets of £446 and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harlaxton Consulting Ltd Overview

Harlaxton Consulting Ltd is a live company located in colchester, CO5 9PY with a Companies House number of 12575199. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2020, it's largest shareholder is steven wallbank with a 100% stake. Harlaxton Consulting Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £36.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harlaxton Consulting Ltd Health Check

Pomanda's financial health check has awarded Harlaxton Consulting Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £36.7k, make it smaller than the average company (£265.2k)

£36.7k - Harlaxton Consulting Ltd

£265.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Harlaxton Consulting Ltd

- - Industry AVG

production

Production

with a gross margin of 55.3%, this company has a comparable cost of product (55.3%)

55.3% - Harlaxton Consulting Ltd

55.3% - Industry AVG

profitability

Profitability

an operating margin of -20.2% make it less profitable than the average company (9.1%)

-20.2% - Harlaxton Consulting Ltd

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Harlaxton Consulting Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Harlaxton Consulting Ltd

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.7k, this is less efficient (£107.3k)

£36.7k - Harlaxton Consulting Ltd

£107.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (74 days)

2 days - Harlaxton Consulting Ltd

74 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Harlaxton Consulting Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harlaxton Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (24 weeks)

62 weeks - Harlaxton Consulting Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.7%, this is a higher level of debt than the average (55.6%)

81.7% - Harlaxton Consulting Ltd

55.6% - Industry AVG

HARLAXTON CONSULTING LTD financials

EXPORTms excel logo

Harlaxton Consulting Ltd's latest turnover from April 2023 is estimated at £36.7 thousand and the company has net assets of £446. According to their latest financial statements, Harlaxton Consulting Ltd has 1 employee and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021
Turnover36,721105,2500
Other Income Or Grants000
Cost Of Sales16,41946,5750
Gross Profit20,30258,6750
Admin Expenses27,72363,759-15,360
Operating Profit-7,421-5,08415,360
Interest Payable000
Interest Receivable35714212
Pre-Tax Profit-7,064-4,94215,372
Tax00-2,921
Profit After Tax-7,064-4,94212,451
Dividends Paid000
Retained Profit-7,064-4,94212,451
Employee Costs41,32240,3110
Number Of Employees110
EBITDA*-6,971-4,63415,547

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021
Tangible Assets2627121,162
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets2627121,162
Stock & work in progress000
Trade Debtors24000
Group Debtors000
Misc Debtors000
Cash1,92914,88423,013
misc current assets000
total current assets2,16914,88423,013
total assets2,43115,59624,175
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities1,5937,77911,502
total current liabilities1,5937,77911,502
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions392307221
total long term liabilities392307221
total liabilities1,9858,08611,723
net assets4467,51012,452
total shareholders funds4467,51012,452
Apr 2023Apr 2022Apr 2021
Operating Activities
Operating Profit-7,421-5,08415,360
Depreciation450450187
Amortisation000
Tax00-2,921
Stock000
Debtors24000
Creditors000
Accruals and Deferred Income-6,186-3,72311,502
Deferred Taxes & Provisions8586221
Cash flow from operations-13,312-8,27124,349
Investing Activities
capital expenditure00-1,349
Change in Investments000
cash flow from investments00-1,349
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue001
interest35714212
cash flow from financing35714213
cash and cash equivalents
cash-12,955-8,12923,013
overdraft000
change in cash-12,955-8,12923,013

harlaxton consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harlaxton consulting ltd. Get real-time insights into harlaxton consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harlaxton Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harlaxton consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CO5 area or any other competitors across 12 key performance metrics.

harlaxton consulting ltd Ownership

HARLAXTON CONSULTING LTD group structure

Harlaxton Consulting Ltd has no subsidiary companies.

Ultimate parent company

HARLAXTON CONSULTING LTD

12575199

HARLAXTON CONSULTING LTD Shareholders

steven wallbank 100%

harlaxton consulting ltd directors

Harlaxton Consulting Ltd currently has 1 director, Mr Steven Wallbank serving since Apr 2020.

officercountryagestartendrole
Mr Steven WallbankEngland61 years Apr 2020- Director

P&L

April 2023

turnover

36.7k

-65%

operating profit

-7.4k

0%

gross margin

55.3%

-0.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

446

-0.94%

total assets

2.4k

-0.84%

cash

1.9k

-0.87%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

harlaxton consulting ltd company details

company number

12575199

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

GRANITE MORGAN SMITH LIMITED

auditor

-

address

122 feering hill, feering, colchester, CO5 9PY

Bank

-

Legal Advisor

-

harlaxton consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harlaxton consulting ltd.

charges

harlaxton consulting ltd Companies House Filings - See Documents

datedescriptionview/download