doug haus limited

4

doug haus limited Company Information

Share DOUG HAUS LIMITED
Live 
StartupMicro

Company Number

12575627

Website

-

Registered Address

flat 21 the westbourne, 1 artesian road, london, W2 5DL

Industry

Video production activities

 

Telephone

-

Next Accounts Due

14 days late

Group Structure

View All

Directors

Douglas McGinness4 Years

Yasmine Calil3 Years

Shareholders

douglas mcginness & yasmine calil 100%

doug haus limited Estimated Valuation

£53.6k

Pomanda estimates the enterprise value of DOUG HAUS LIMITED at £53.6k based on a Turnover of £158.6k and 0.34x industry multiple (adjusted for size and gross margin).

doug haus limited Estimated Valuation

£63.7k

Pomanda estimates the enterprise value of DOUG HAUS LIMITED at £63.7k based on an EBITDA of £36.2k and a 1.76x industry multiple (adjusted for size and gross margin).

doug haus limited Estimated Valuation

£68.6k

Pomanda estimates the enterprise value of DOUG HAUS LIMITED at £68.6k based on Net Assets of £47.6k and 1.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Doug Haus Limited Overview

Doug Haus Limited is a live company located in london, W2 5DL with a Companies House number of 12575627. It operates in the video production activities sector, SIC Code 59112. Founded in April 2020, it's largest shareholder is douglas mcginness & yasmine calil with a 100% stake. Doug Haus Limited is a startup, micro sized company, Pomanda has estimated its turnover at £158.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Doug Haus Limited Health Check

Pomanda's financial health check has awarded Doug Haus Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £158.6k, make it smaller than the average company (£254.9k)

£158.6k - Doug Haus Limited

£254.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Doug Haus Limited

- - Industry AVG

production

Production

with a gross margin of 20.8%, this company has a higher cost of product (51.2%)

20.8% - Doug Haus Limited

51.2% - Industry AVG

profitability

Profitability

an operating margin of 22.9% make it more profitable than the average company (7.4%)

22.9% - Doug Haus Limited

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Doug Haus Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.6k, the company has an equivalent pay structure (£31.6k)

£31.6k - Doug Haus Limited

£31.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.6k, this is more efficient (£85.3k)

£158.6k - Doug Haus Limited

£85.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 146 days, this is later than average (48 days)

146 days - Doug Haus Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (40 days)

51 days - Doug Haus Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Doug Haus Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Doug Haus Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.2%, this is a lower level of debt than the average (69.9%)

27.2% - Doug Haus Limited

69.9% - Industry AVG

DOUG HAUS LIMITED financials

EXPORTms excel logo

Doug Haus Limited's latest turnover from December 2022 is estimated at £158.6 thousand and the company has net assets of £47.6 thousand. According to their latest financial statements, Doug Haus Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020
Turnover158,62356,35123,000
Other Income Or Grants000
Cost Of Sales125,55546,44717,280
Gross Profit33,0689,9055,720
Admin Expenses-3,170-11,6974,787
Operating Profit36,23821,602933
Interest Payable000
Interest Receivable000
Pre-Tax Profit36,23821,602933
Tax-6,885-4,104-177
Profit After Tax29,35317,498756
Dividends Paid000
Retained Profit29,35317,498756
Employee Costs31,59141,23838,008
Number Of Employees111
EBITDA*36,23821,602933

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020
Tangible Assets1,6861,8923,370
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets1,6861,8923,370
Stock & work in progress000
Trade Debtors63,73223,7563,323
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets63,73223,7563,323
total assets65,41825,6486,693
Bank overdraft000
Bank loan000
Trade Creditors 17,8117,3945,937
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities17,8117,3945,937
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities17,8117,3945,937
net assets47,60718,254756
total shareholders funds47,60718,254756
Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit36,23821,602933
Depreciation000
Amortisation000
Tax-6,885-4,104-177
Stock000
Debtors39,97620,4333,323
Creditors10,4171,4575,937
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-206-1,4783,370
Investing Activities
capital expenditure2061,478-3,370
Change in Investments000
cash flow from investments2061,478-3,370
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

doug haus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for doug haus limited. Get real-time insights into doug haus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Doug Haus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for doug haus limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.

doug haus limited Ownership

DOUG HAUS LIMITED group structure

Doug Haus Limited has no subsidiary companies.

Ultimate parent company

DOUG HAUS LIMITED

12575627

DOUG HAUS LIMITED Shareholders

douglas mcginness & yasmine calil 100%

doug haus limited directors

Doug Haus Limited currently has 2 directors. The longest serving directors include Mr Douglas McGinness (Apr 2020) and Mrs Yasmine Calil (Dec 2020).

officercountryagestartendrole
Mr Douglas McGinnessEngland37 years Apr 2020- Director
Mrs Yasmine CalilEngland34 years Dec 2020- Director

P&L

December 2022

turnover

158.6k

+181%

operating profit

36.2k

0%

gross margin

20.9%

+18.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

47.6k

+1.61%

total assets

65.4k

+1.55%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

doug haus limited company details

company number

12575627

Type

Private limited with Share Capital

industry

59112 - Video production activities

incorporation date

April 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2022

previous names

N/A

accountant

GILROY & BROOKES ACCOUNTANTS LTD

auditor

-

address

flat 21 the westbourne, 1 artesian road, london, W2 5DL

Bank

-

Legal Advisor

-

doug haus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to doug haus limited.

charges

doug haus limited Companies House Filings - See Documents

datedescriptionview/download