halberton court farm shop limited

Live YoungSmallLow

halberton court farm shop limited Company Information

Share HALBERTON COURT FARM SHOP LIMITED

Company Number

12575993

Shareholders

anthony edward stevens

janet mary gordon

Group Structure

View All

Industry

Retail sale of fruit and vegetables in specialised stores

 +1

Registered Address

halberton court farm halberton, tiverton, devon, EX16 7AW

halberton court farm shop limited Estimated Valuation

£268.6k

Pomanda estimates the enterprise value of HALBERTON COURT FARM SHOP LIMITED at £268.6k based on a Turnover of £738.1k and 0.36x industry multiple (adjusted for size and gross margin).

halberton court farm shop limited Estimated Valuation

£367.9k

Pomanda estimates the enterprise value of HALBERTON COURT FARM SHOP LIMITED at £367.9k based on an EBITDA of £109.4k and a 3.36x industry multiple (adjusted for size and gross margin).

halberton court farm shop limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of HALBERTON COURT FARM SHOP LIMITED at £1.4m based on Net Assets of £504.5k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Halberton Court Farm Shop Limited Overview

Halberton Court Farm Shop Limited is a live company located in devon, EX16 7AW with a Companies House number of 12575993. It operates in the retail sale of fruit and vegetables in specialised stores sector, SIC Code 47210. Founded in April 2020, it's largest shareholder is anthony edward stevens with a 50% stake. Halberton Court Farm Shop Limited is a young, small sized company, Pomanda has estimated its turnover at £738.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Halberton Court Farm Shop Limited Health Check

Pomanda's financial health check has awarded Halberton Court Farm Shop Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £738.1k, make it smaller than the average company (£1.8m)

£738.1k - Halberton Court Farm Shop Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.6%)

4% - Halberton Court Farm Shop Limited

4.6% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a comparable cost of product (23.1%)

23.1% - Halberton Court Farm Shop Limited

23.1% - Industry AVG

profitability

Profitability

an operating margin of 11.3% make it more profitable than the average company (4.2%)

11.3% - Halberton Court Farm Shop Limited

4.2% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (11)

17 - Halberton Court Farm Shop Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)

£22.2k - Halberton Court Farm Shop Limited

£22.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.4k, this is less efficient (£128.6k)

£43.4k - Halberton Court Farm Shop Limited

£128.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Halberton Court Farm Shop Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (25 days)

11 days - Halberton Court Farm Shop Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is less than average (24 days)

19 days - Halberton Court Farm Shop Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 225 weeks, this is more cash available to meet short term requirements (25 weeks)

225 weeks - Halberton Court Farm Shop Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.4%, this is a lower level of debt than the average (61.1%)

12.4% - Halberton Court Farm Shop Limited

61.1% - Industry AVG

HALBERTON COURT FARM SHOP LIMITED financials

EXPORTms excel logo

Halberton Court Farm Shop Limited's latest turnover from March 2024 is estimated at £738.1 thousand and the company has net assets of £504.5 thousand. According to their latest financial statements, Halberton Court Farm Shop Limited has 17 employees and maintains cash reserves of £270.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover738,149712,650728,360660,360
Other Income Or Grants0000
Cost Of Sales567,726562,321574,641498,525
Gross Profit170,423150,329153,719161,835
Admin Expenses87,08455,718-99,591-12,733
Operating Profit83,33994,611253,310174,568
Interest Payable0000
Interest Receivable13,3529,3571,31374
Pre-Tax Profit96,691103,968254,622174,642
Tax-24,173-19,754-48,378-33,182
Profit After Tax72,51884,214206,244141,460
Dividends Paid0000
Retained Profit72,51884,214206,244141,460
Employee Costs378,157291,528287,988277,309
Number Of Employees17141414
EBITDA*109,376120,838280,030202,360

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets129,994138,236138,476123,836
Intangible Assets75,00087,500100,000112,500
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets204,994225,736238,476236,336
Stock & work in progress29,75029,50027,50022,500
Trade Debtors0000
Group Debtors0000
Misc Debtors70,49501,657229
Cash270,608238,025202,296147,707
misc current assets0000
total current assets370,853267,525231,453170,436
total assets575,847493,261469,929406,772
Bank overdraft0000
Bank loan0000
Trade Creditors 17,46711,87017,03412,728
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities45,07342,50597,501243,740
total current liabilities62,54054,375114,535256,468
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions8,7716,8687,5908,744
total long term liabilities8,7716,8687,5908,744
total liabilities71,31161,243122,125265,212
net assets504,536432,018347,804141,560
total shareholders funds504,536432,018347,804141,560
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit83,33994,611253,310174,568
Depreciation13,53713,72714,22015,292
Amortisation12,50012,50012,50012,500
Tax-24,173-19,754-48,378-33,182
Stock2502,0005,00022,500
Debtors70,495-1,6571,428229
Creditors5,597-5,1644,30612,728
Accruals and Deferred Income2,568-54,996-146,239243,740
Deferred Taxes & Provisions1,903-722-1,1548,744
Cash flow from operations24,52639,85982,137411,661
Investing Activities
capital expenditure-5,295-13,487-28,860-264,128
Change in Investments0000
cash flow from investments-5,295-13,487-28,860-264,128
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000100
interest13,3529,3571,31374
cash flow from financing13,3529,3571,313174
cash and cash equivalents
cash32,58335,72954,589147,707
overdraft0000
change in cash32,58335,72954,589147,707

halberton court farm shop limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for halberton court farm shop limited. Get real-time insights into halberton court farm shop limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Halberton Court Farm Shop Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for halberton court farm shop limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EX16 area or any other competitors across 12 key performance metrics.

halberton court farm shop limited Ownership

HALBERTON COURT FARM SHOP LIMITED group structure

Halberton Court Farm Shop Limited has no subsidiary companies.

Ultimate parent company

HALBERTON COURT FARM SHOP LIMITED

12575993

HALBERTON COURT FARM SHOP LIMITED Shareholders

anthony edward stevens 50%
janet mary gordon 50%

halberton court farm shop limited directors

Halberton Court Farm Shop Limited currently has 2 directors. The longest serving directors include Miss Janet Gordon (Apr 2020) and Mr Anthony Stevens (Apr 2020).

officercountryagestartendrole
Miss Janet GordonUnited Kingdom52 years Apr 2020- Director
Mr Anthony StevensUnited Kingdom60 years Apr 2020- Director

P&L

March 2024

turnover

738.1k

+4%

operating profit

83.3k

0%

gross margin

23.1%

+9.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

504.5k

+0.17%

total assets

575.8k

+0.17%

cash

270.6k

+0.14%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

halberton court farm shop limited company details

company number

12575993

Type

Private limited with Share Capital

industry

47210 - Retail sale of fruit and vegetables in specialised stores

47220 - Retail sale of meat and meat products in specialised stores

incorporation date

April 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

A C MOLE LLP

auditor

-

address

halberton court farm halberton, tiverton, devon, EX16 7AW

Bank

-

Legal Advisor

-

halberton court farm shop limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to halberton court farm shop limited. Currently there are 1 open charges and 0 have been satisfied in the past.

halberton court farm shop limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HALBERTON COURT FARM SHOP LIMITED. This can take several minutes, an email will notify you when this has completed.

halberton court farm shop limited Companies House Filings - See Documents

datedescriptionview/download