southmead properties ltd

Live YoungMicroDeclining

southmead properties ltd Company Information

Share SOUTHMEAD PROPERTIES LTD

Company Number

12580922

Shareholders

kim fiona hutton

francis steven bradley hutton

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the courtyard swillington lane, swillington, leeds, west yorkshire, LS26 8BZ

Website

-

southmead properties ltd Estimated Valuation

£438.4k

Pomanda estimates the enterprise value of SOUTHMEAD PROPERTIES LTD at £438.4k based on a Turnover of £132.4k and 3.31x industry multiple (adjusted for size and gross margin).

southmead properties ltd Estimated Valuation

£154k

Pomanda estimates the enterprise value of SOUTHMEAD PROPERTIES LTD at £154k based on an EBITDA of £23.8k and a 6.47x industry multiple (adjusted for size and gross margin).

southmead properties ltd Estimated Valuation

£11.9k

Pomanda estimates the enterprise value of SOUTHMEAD PROPERTIES LTD at £11.9k based on Net Assets of £6.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Southmead Properties Ltd Overview

Southmead Properties Ltd is a live company located in leeds, LS26 8BZ with a Companies House number of 12580922. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2020, it's largest shareholder is kim fiona hutton with a 50% stake. Southmead Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £132.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Southmead Properties Ltd Health Check

Pomanda's financial health check has awarded Southmead Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £132.4k, make it smaller than the average company (£921.6k)

£132.4k - Southmead Properties Ltd

£921.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (5.4%)

-21% - Southmead Properties Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Southmead Properties Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of 18% make it less profitable than the average company (28.4%)

18% - Southmead Properties Ltd

28.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Southmead Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Southmead Properties Ltd

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.2k, this is less efficient (£187.4k)

£66.2k - Southmead Properties Ltd

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (32 days)

0 days - Southmead Properties Ltd

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Southmead Properties Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Southmead Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)

1 weeks - Southmead Properties Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (69.7%)

97.8% - Southmead Properties Ltd

69.7% - Industry AVG

SOUTHMEAD PROPERTIES LTD financials

EXPORTms excel logo

Southmead Properties Ltd's latest turnover from April 2024 is estimated at £132.4 thousand and the company has net assets of £6.8 thousand. According to their latest financial statements, Southmead Properties Ltd has 2 employees and maintains cash reserves of £3.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021
Turnover132,391131,342111,872266,391
Other Income Or Grants
Cost Of Sales35,92636,18331,21877,239
Gross Profit96,46595,15880,654189,151
Admin Expenses72,67178,62672,974191,457
Operating Profit23,79416,5327,680-2,306
Interest Payable17,45511,6184,7992,199
Interest Receivable197317755
Pre-Tax Profit6,5365,2312,956-4,501
Tax-1,634-1,308-562
Profit After Tax4,9023,9232,394-4,501
Dividends Paid
Retained Profit4,9023,9232,394-4,501
Employee Costs67,26762,04760,32554,351
Number Of Employees2222
EBITDA*23,79416,5327,680-2,306

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021
Tangible Assets
Intangible Assets
Investments & Other304,188304,188108,768108,768
Debtors (Due After 1 year)
Total Fixed Assets304,188304,188108,768108,768
Stock & work in progress
Trade Debtors1321,212405
Group Debtors
Misc Debtors32299467825
Cash3,2954,21610,6929,195
misc current assets
total current assets3,7495,52711,56410,020
total assets307,937309,715120,332118,788
Bank overdraft
Bank loan3,0062,8962,797
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities147,402151,20552,24051,084
total current liabilities150,408154,10155,03751,084
loans150,711153,69867,30272,105
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities150,711153,69867,30272,105
total liabilities301,119307,799122,339123,189
net assets6,8181,916-2,007-4,401
total shareholders funds6,8181,916-2,007-4,401
Apr 2024Apr 2023Apr 2022Apr 2021
Operating Activities
Operating Profit23,79416,5327,680-2,306
Depreciation
Amortisation
Tax-1,634-1,308-562
Stock
Debtors-85743947825
Creditors
Accruals and Deferred Income-3,80398,9651,15651,084
Deferred Taxes & Provisions
Cash flow from operations19,214113,7508,22747,953
Investing Activities
capital expenditure
Change in Investments195,420108,768
cash flow from investments-195,420-108,768
Financing Activities
Bank loans110992,797
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,98786,396-4,80372,105
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-17,258-11,301-4,724-2,194
cash flow from financing-20,13575,194-6,73070,011
cash and cash equivalents
cash-921-6,4761,4979,195
overdraft
change in cash-921-6,4761,4979,195

southmead properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for southmead properties ltd. Get real-time insights into southmead properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Southmead Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for southmead properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS26 area or any other competitors across 12 key performance metrics.

southmead properties ltd Ownership

SOUTHMEAD PROPERTIES LTD group structure

Southmead Properties Ltd has no subsidiary companies.

Ultimate parent company

SOUTHMEAD PROPERTIES LTD

12580922

SOUTHMEAD PROPERTIES LTD Shareholders

kim fiona hutton 50%
francis steven bradley hutton 50%

southmead properties ltd directors

Southmead Properties Ltd currently has 3 directors. The longest serving directors include Mr Francis Hutton (Apr 2020) and Mr Francis Hutton (Apr 2020).

officercountryagestartendrole
Mr Francis HuttonUnited Kingdom49 years Apr 2020- Director
Mr Francis HuttonEngland49 years Apr 2020- Director
Kim HuttonUnited Kingdom50 years Aug 2020- Director

P&L

April 2024

turnover

132.4k

+1%

operating profit

23.8k

0%

gross margin

72.9%

+0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

6.8k

+2.56%

total assets

307.9k

-0.01%

cash

3.3k

-0.22%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

southmead properties ltd company details

company number

12580922

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

the courtyard swillington lane, swillington, leeds, west yorkshire, LS26 8BZ

Bank

-

Legal Advisor

-

southmead properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to southmead properties ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

southmead properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTHMEAD PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

southmead properties ltd Companies House Filings - See Documents

datedescriptionview/download