your personalised vitamins limited
your personalised vitamins limited Company Information
Company Number
12586112
Next Accounts
Dec 2025
Shareholders
chris chapman
nilesh nathwani
View AllGroup Structure
View All
Industry
Other human health activities
Registered Address
1c henley business park, pirbright road, guildford, surrey, GU3 2DX
your personalised vitamins limited Estimated Valuation
Pomanda estimates the enterprise value of YOUR PERSONALISED VITAMINS LIMITED at £448.1k based on a Turnover of £1.1m and 0.41x industry multiple (adjusted for size and gross margin).
your personalised vitamins limited Estimated Valuation
Pomanda estimates the enterprise value of YOUR PERSONALISED VITAMINS LIMITED at £33.9k based on an EBITDA of £10.8k and a 3.14x industry multiple (adjusted for size and gross margin).
your personalised vitamins limited Estimated Valuation
Pomanda estimates the enterprise value of YOUR PERSONALISED VITAMINS LIMITED at £496.6k based on Net Assets of £211.4k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Your Personalised Vitamins Limited Overview
Your Personalised Vitamins Limited is a live company located in guildford, GU3 2DX with a Companies House number of 12586112. It operates in the other human health activities sector, SIC Code 86900. Founded in May 2020, it's largest shareholder is chris chapman with a 15% stake. Your Personalised Vitamins Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Your Personalised Vitamins Limited Health Check
Pomanda's financial health check has awarded Your Personalised Vitamins Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.1m, make it larger than the average company (£721.4k)
- Your Personalised Vitamins Limited
£721.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (7.2%)
- Your Personalised Vitamins Limited
7.2% - Industry AVG
Production
with a gross margin of 22.3%, this company has a higher cost of product (38.6%)
- Your Personalised Vitamins Limited
38.6% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (5.1%)
- Your Personalised Vitamins Limited
5.1% - Industry AVG
Employees
with 15 employees, this is similar to the industry average (18)
- Your Personalised Vitamins Limited
18 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
- Your Personalised Vitamins Limited
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £73.4k, this is more efficient (£45.6k)
- Your Personalised Vitamins Limited
£45.6k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (20 days)
- Your Personalised Vitamins Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (18 days)
- Your Personalised Vitamins Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Your Personalised Vitamins Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Your Personalised Vitamins Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (22.4%)
1.2% - Your Personalised Vitamins Limited
22.4% - Industry AVG
YOUR PERSONALISED VITAMINS LIMITED financials
Your Personalised Vitamins Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £211.4 thousand. According to their latest financial statements, we estimate that Your Personalised Vitamins Limited has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | ||||
| Stock & work in progress | ||||
| Trade Debtors | 214,030 | 216,843 | 136,757 | 95,605 |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | ||||
| misc current assets | 16,684 | |||
| total current assets | 214,030 | 216,843 | 153,441 | 95,605 |
| total assets | 214,030 | 216,843 | 153,441 | 95,605 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 2,608 | 13,535 | 11,074 | |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 2,608 | 13,535 | 11,074 | |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 2,608 | 13,535 | 11,074 | |
| net assets | 211,422 | 203,308 | 153,441 | 84,531 |
| total shareholders funds | 211,422 | 203,308 | 153,441 | 84,531 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | -2,813 | 80,086 | 41,152 | 95,605 |
| Creditors | -10,927 | 13,535 | -11,074 | 11,074 |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
your personalised vitamins limited Credit Report and Business Information
Your Personalised Vitamins Limited Competitor Analysis
Perform a competitor analysis for your personalised vitamins limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in GU3 area or any other competitors across 12 key performance metrics.
your personalised vitamins limited Ownership
YOUR PERSONALISED VITAMINS LIMITED group structure
Your Personalised Vitamins Limited has no subsidiary companies.
Ultimate parent company
YOUR PERSONALISED VITAMINS LIMITED
12586112
your personalised vitamins limited directors
Your Personalised Vitamins Limited currently has 3 directors. The longest serving directors include Mr Chris Chapman (May 2020) and Mr Parag Khiroya (May 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Chris Chapman | England | 43 years | May 2020 | - | Director |
| Mr Parag Khiroya | England | 61 years | May 2020 | - | Director |
| Mr Parag Khiroya | England | 61 years | May 2020 | - | Director |
P&L
March 2024turnover
1.1m
+5%
operating profit
10.8k
0%
gross margin
22.3%
+4.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
211.4k
+0.04%
total assets
214k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
your personalised vitamins limited company details
company number
12586112
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1c henley business park, pirbright road, guildford, surrey, GU3 2DX
Bank
-
Legal Advisor
-
your personalised vitamins limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to your personalised vitamins limited.
your personalised vitamins limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YOUR PERSONALISED VITAMINS LIMITED. This can take several minutes, an email will notify you when this has completed.
your personalised vitamins limited Companies House Filings - See Documents
| date | description | view/download |
|---|
