respired limited
respired limited Company Information
Company Number
12586496
Next Accounts
Sep 2025
Shareholders
frederik hendriksen
christian hendriksen
View AllGroup Structure
View All
Industry
Non-specialised wholesale trade
Registered Address
296-302, lincoln house, 6th floor, london, WC1V 7JH
Website
-respired limited Estimated Valuation
Pomanda estimates the enterprise value of RESPIRED LIMITED at £1.6m based on a Turnover of £4.8m and 0.35x industry multiple (adjusted for size and gross margin).
respired limited Estimated Valuation
Pomanda estimates the enterprise value of RESPIRED LIMITED at £0 based on an EBITDA of £-1.9m and a 4.3x industry multiple (adjusted for size and gross margin).
respired limited Estimated Valuation
Pomanda estimates the enterprise value of RESPIRED LIMITED at £27.6m based on Net Assets of £10.5m and 2.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Respired Limited Overview
Respired Limited is a live company located in london, WC1V 7JH with a Companies House number of 12586496. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in May 2020, it's largest shareholder is frederik hendriksen with a 27.6% stake. Respired Limited is a young, small sized company, Pomanda has estimated its turnover at £4.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Respired Limited Health Check
Pomanda's financial health check has awarded Respired Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £4.8m, make it smaller than the average company (£16.1m)
- Respired Limited
£16.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 71%, show it is growing at a faster rate (6.3%)
- Respired Limited
6.3% - Industry AVG
Production
with a gross margin of 27.6%, this company has a comparable cost of product (27.6%)
- Respired Limited
27.6% - Industry AVG
Profitability
an operating margin of -47.8% make it less profitable than the average company (5.1%)
- Respired Limited
5.1% - Industry AVG
Employees
with 11 employees, this is below the industry average (41)
11 - Respired Limited
41 - Industry AVG
Pay Structure
on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)
- Respired Limited
£44.4k - Industry AVG
Efficiency
resulting in sales per employee of £432.5k, this is equally as efficient (£376.3k)
- Respired Limited
£376.3k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (51 days)
- Respired Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (31 days)
- Respired Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 528 days, this is more than average (78 days)
- Respired Limited
78 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 176 weeks, this is more cash available to meet short term requirements (14 weeks)
176 weeks - Respired Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.7%, this is a lower level of debt than the average (47.4%)
2.7% - Respired Limited
47.4% - Industry AVG
RESPIRED LIMITED financials
Respired Limited's latest turnover from December 2023 is estimated at £4.8 million and the company has net assets of £10.5 million. According to their latest financial statements, Respired Limited has 11 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 11 | 21 | 12 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | 181,174 | 170,424 | ||
| Intangible Assets | 4,414,513 | 4,228,520 | 50,603 | 9,706 |
| Investments & Other | 44,983 | |||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 4,595,687 | 4,398,944 | 50,603 | 54,689 |
| Stock & work in progress | 4,995,154 | 5,297,158 | 1,984,604 | |
| Trade Debtors | 51,745 | 85,127 | 580,520 | |
| Group Debtors | 516,264 | |||
| Misc Debtors | 195,275 | 512,422 | 229,169 | 207,252 |
| Cash | 1,008,863 | 878,594 | 889,082 | 26,187 |
| misc current assets | ||||
| total current assets | 6,251,037 | 6,773,301 | 3,683,375 | 749,703 |
| total assets | 10,846,724 | 11,172,245 | 3,733,978 | 804,392 |
| Bank overdraft | 58 | |||
| Bank loan | ||||
| Trade Creditors | 138,394 | 173,560 | 135,709 | |
| Group/Directors Accounts | 171,385 | |||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 158,338 | 1,086,885 | 1,251,706 | 74,106 |
| total current liabilities | 296,790 | 1,260,445 | 1,387,415 | 245,491 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 296,790 | 1,260,445 | 1,387,415 | 245,491 |
| net assets | 10,549,934 | 9,911,800 | 2,346,563 | 558,901 |
| total shareholders funds | 10,549,934 | 9,911,800 | 2,346,563 | 558,901 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 5,668 | |||
| Amortisation | 357,300 | 214,099 | 2,288 | 817 |
| Tax | ||||
| Stock | -302,004 | 3,312,554 | 1,984,604 | |
| Debtors | -350,529 | -212,140 | 86,173 | 723,516 |
| Creditors | -35,166 | 37,851 | 135,709 | |
| Accruals and Deferred Income | -928,547 | -164,821 | 1,177,600 | 74,106 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | -44,983 | 44,983 | ||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | -171,385 | 171,385 | ||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 130,269 | -10,488 | 862,895 | 26,187 |
| overdraft | 58 | |||
| change in cash | 130,211 | -10,488 | 862,895 | 26,187 |
respired limited Credit Report and Business Information
Respired Limited Competitor Analysis
Perform a competitor analysis for respired limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WC1V area or any other competitors across 12 key performance metrics.
respired limited Ownership
RESPIRED LIMITED group structure
Respired Limited has no subsidiary companies.
Ultimate parent company
RESPIRED LIMITED
12586496
respired limited directors
Respired Limited currently has 5 directors. The longest serving directors include Mr Christian Hendriksen (May 2020) and Mr Frederik Hendriksen (Nov 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christian Hendriksen | United Kingdom | 34 years | May 2020 | - | Director |
| Mr Frederik Hendriksen | United Kingdom | 34 years | Nov 2020 | - | Director |
| Mr Hussein Kanji | England | 48 years | May 2022 | - | Director |
| Mr William Kourakos | United Kingdom | 70 years | May 2022 | - | Director |
| Mr Mark Kendall | United Kingdom | 63 years | Feb 2025 | - | Director |
P&L
December 2023turnover
4.8m
-19%
operating profit
-2.3m
0%
gross margin
27.6%
-0.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10.5m
+0.06%
total assets
10.8m
-0.03%
cash
1m
+0.15%
net assets
Total assets minus all liabilities
Similar Companies
respired limited company details
company number
12586496
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
COOPER PARRY GROUP LIMITED
auditor
-
address
296-302, lincoln house, 6th floor, london, WC1V 7JH
Bank
-
Legal Advisor
-
respired limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to respired limited.
respired limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RESPIRED LIMITED. This can take several minutes, an email will notify you when this has completed.
respired limited Companies House Filings - See Documents
| date | description | view/download |
|---|
