
Company Number
12591383
Next Accounts
Sep 2025
Shareholders
atlantic aviation group limited
green drake limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
manor farm house ecclesden lane, angmering, west sussex, BN16 4DQ
Website
-Pomanda estimates the enterprise value of AAG DEFENCE SERVICES LTD at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AAG DEFENCE SERVICES LTD at £0 based on an EBITDA of £-5.7k and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AAG DEFENCE SERVICES LTD at £5.5m based on Net Assets of £4.2m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aag Defence Services Ltd is a live company located in west sussex, BN16 4DQ with a Companies House number of 12591383. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2020, it's largest shareholder is atlantic aviation group limited with a 60% stake. Aag Defence Services Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Aag Defence Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Aag Defence Services Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Aag Defence Services Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Aag Defence Services Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Aag Defence Services Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Aag Defence Services Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Aag Defence Services Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Aag Defence Services Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Aag Defence Services Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Aag Defence Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aag Defence Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
- - Aag Defence Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.9%, this is a lower level of debt than the average (69.6%)
- - Aag Defence Services Ltd
- - Industry AVG
Aag Defence Services Ltd's latest turnover from December 2023 is 0 and the company has net assets of £4.2 million. According to their latest financial statements, we estimate that Aag Defence Services Ltd has 1 employee and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | May 2021 | |
---|---|---|---|---|
Turnover | 5,896,557 | 9,066,948 | ||
Other Income Or Grants | ||||
Cost Of Sales | 2,986,261 | 4,704,882 | ||
Gross Profit | 2,910,296 | 4,362,066 | ||
Admin Expenses | 1,506,946 | 2,193,924 | ||
Operating Profit | -5,718 | -13,340 | 1,403,350 | 2,168,142 |
Interest Payable | 29,036 | |||
Interest Receivable | 15,689 | |||
Pre-Tax Profit | 1,494,282 | 5,486,660 | 1,419,039 | 2,139,106 |
Tax | -158,528 | -446,443 | ||
Profit After Tax | 1,494,282 | 5,486,660 | 1,260,511 | 1,692,663 |
Dividends Paid | 1,571,805 | 1,103,600 | ||
Retained Profit | -77,523 | 4,383,060 | 1,260,511 | 1,692,663 |
Employee Costs | 3,743,930 | 6,043,945 | ||
Number Of Employees | 116 | 102 | ||
EBITDA* | -5,718 | -13,340 | 1,520,367 | 2,350,878 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | May 2021 | |
---|---|---|---|---|
Tangible Assets | 274,563 | 317,187 | ||
Intangible Assets | 531,639 | 601,893 | ||
Investments & Other | 4,750,060 | 4,750,060 | ||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 4,750,060 | 4,750,060 | 806,202 | 919,080 |
Stock & work in progress | 1,303,259 | |||
Trade Debtors | 4,812,215 | 2,473,495 | ||
Group Debtors | 100 | 100 | ||
Misc Debtors | 85,318 | 28,722 | 1,747,562 | 1,639,705 |
Cash | 1,840 | 1,858 | 2,279,570 | 2,052,227 |
misc current assets | ||||
total current assets | 87,158 | 30,580 | 8,839,447 | 7,468,786 |
total assets | 4,837,218 | 4,780,640 | 9,645,649 | 8,387,866 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 1,201,885 | 1,262,750 | ||
Group/Directors Accounts | 610,288 | 481,888 | 5,006,608 | 4,918,698 |
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 14,790 | 9,089 | 483,882 | 513,655 |
total current liabilities | 625,078 | 490,977 | 6,692,375 | 6,695,103 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 625,078 | 490,977 | 6,692,375 | 6,695,103 |
net assets | 4,212,140 | 4,289,663 | 2,953,274 | 1,692,763 |
total shareholders funds | 4,212,140 | 4,289,663 | 2,953,274 | 1,692,763 |
Dec 2023 | Dec 2022 | Dec 2021 | May 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | -5,718 | -13,340 | 1,403,350 | 2,168,142 |
Depreciation | 46,763 | 62,300 | ||
Amortisation | 70,254 | 120,436 | ||
Tax | -158,528 | -446,443 | ||
Stock | 1,303,259 | |||
Debtors | 56,596 | -6,531,155 | 6,559,877 | 4,113,300 |
Creditors | -1,201,885 | 1,201,885 | 1,262,750 | |
Accruals and Deferred Income | 5,701 | -474,793 | 483,882 | 513,655 |
Deferred Taxes & Provisions | ||||
Cash flow from operations | -56,613 | 4,841,137 | -3,512,271 | -1,735,719 |
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 4,750,060 | |||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | 128,400 | -4,524,720 | 5,006,608 | 4,918,698 |
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | 15,689 | -29,036 | ||
cash flow from financing | 128,400 | -7,571,391 | 6,715,060 | 4,889,762 |
cash and cash equivalents | ||||
cash | -18 | -2,277,712 | 2,279,570 | 2,052,227 |
overdraft | ||||
change in cash | -18 | -2,277,712 | 2,279,570 | 2,052,227 |
Perform a competitor analysis for aag defence services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in BN16 area or any other competitors across 12 key performance metrics.
AAG DEFENCE SERVICES LTD group structure
Aag Defence Services Ltd has 1 subsidiary company.
Ultimate parent company
QUADVIEW LIMITED
IE560234
ATLANTIC AVIATION GROUP LIMITED
IE279376
2 parents
AAG DEFENCE SERVICES LTD
12591383
1 subsidiary
Aag Defence Services Ltd currently has 4 directors. The longest serving directors include Mr Steven Cloran (May 2020) and Mr Shane O'Neill (May 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Cloran | England | 61 years | May 2020 | - | Director |
Mr Shane O'Neill | England | 47 years | May 2020 | - | Director |
Mr Patrick Jordan | England | 60 years | May 2020 | - | Director |
Mr Steven Cloran | United Kingdom | 61 years | May 2020 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-5.7k
-57%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.2m
-0.02%
total assets
4.8m
+0.01%
cash
1.8k
-0.01%
net assets
Total assets minus all liabilities
Similar Companies
company number
12591383
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
KPMG
address
manor farm house ecclesden lane, angmering, west sussex, BN16 4DQ
Bank
BARCLAYS BANK PLC
Legal Advisor
FLYNN O'DRISCOLL BUSINESS LAWYERS BEYOND CORPORATE
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aag defence services ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AAG DEFENCE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|