Pomanda estimates the enterprise value of CROWN PULVER LTD at £2.3m based on a Turnover of £2.9m and 0.79x industry multiple (adjusted for size and gross margin).
crown pulver ltdEstimated Valuation
£552.3k
Pomanda estimates the enterprise value of CROWN PULVER LTD at £552.3k based on an EBITDA of £160.3k and a 3.45x industry multiple (adjusted for size and gross margin).
crown pulver ltdEstimated Valuation
£188.7k
Pomanda estimates the enterprise value of CROWN PULVER LTD at £188.7k based on Net Assets of £116.5k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crown Pulver LtdOverview
Crown Pulver Ltd is a live company located in london, N3 1XW with a Companies House number of 12591681. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in May 2020, it's largest shareholder is
alan raymond pulver
with a 100% stake. Crown Pulver Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£2.9m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Crown Pulver Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £2.9m, make it smaller than the average company (£24.8m)
£2.9m - Crown Pulver Ltd
£24.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Crown Pulver Ltd
- - Industry AVG
Production
with a gross margin of 10.9%, this company has a higher cost of product (16.8%)
10.9% - Crown Pulver Ltd
16.8% - Industry AVG
Profitability
an operating margin of 5.6% make it as profitable than the average company (4.8%)
5.6% - Crown Pulver Ltd
4.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (80)
5 - Crown Pulver Ltd
80 - Industry AVG
Pay Structure
on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)
£51.4k - Crown Pulver Ltd
£51.4k - Industry AVG
Efficiency
resulting in sales per employee of £575.2k, this is more efficient (£341.5k)
£575.2k - Crown Pulver Ltd
£341.5k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (53 days)
83 days - Crown Pulver Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (45 days)
76 days - Crown Pulver Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Crown Pulver Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crown Pulver Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.2%, this is a higher level of debt than the average (63.5%)
82.2% - Crown Pulver Ltd
63.5% - Industry AVG
CROWN PULVER LTD financials
EXPORT
Crown Pulver Ltd's latest turnover from August 2023 is estimated at £2.9 million and the company has net assets of £116.5 thousand. According to their latest financial statements, we estimate that Crown Pulver Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Turnover
2,875,857
1,620,363
Other Income Or Grants
Cost Of Sales
2,563,199
1,439,699
Gross Profit
312,658
180,664
Admin Expenses
152,378
184,375
Operating Profit
160,280
-3,711
Interest Payable
Interest Receivable
1
Pre-Tax Profit
160,280
-3,710
Tax
-40,070
Profit After Tax
120,210
-3,710
Dividends Paid
Retained Profit
120,210
-3,710
Employee Costs
256,803
48,800
Number Of Employees
5
1
EBITDA*
160,280
-3,711
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Tangible Assets
70
70
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
70
70
Stock & work in progress
Trade Debtors
655,710
489,570
Group Debtors
Misc Debtors
Cash
100
misc current assets
total current assets
655,710
489,570
100
total assets
655,780
489,640
100
Bank overdraft
Bank loan
Trade Creditors
534,180
490,350
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
534,180
490,350
loans
hp & lease commitments
Accruals and Deferred Income
5,100
3,000
other liabilities
provisions
total long term liabilities
5,100
3,000
total liabilities
539,280
493,350
net assets
116,500
-3,710
100
total shareholders funds
116,500
-3,710
100
Aug 2023
Aug 2022
Aug 2021
Operating Activities
Operating Profit
160,280
-3,711
Depreciation
Amortisation
Tax
-40,070
Stock
Debtors
166,140
489,570
Creditors
43,830
490,350
Accruals and Deferred Income
2,100
3,000
Deferred Taxes & Provisions
Cash flow from operations
69
Investing Activities
capital expenditure
-70
Change in Investments
cash flow from investments
-70
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
1
cash flow from financing
-99
100
cash and cash equivalents
cash
-100
100
overdraft
change in cash
-100
100
crown pulver ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crown pulver ltd. Get real-time insights into crown pulver ltd's credit score, group structure and payment trends.
Perform a competitor analysis for crown pulver ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.
crown pulver ltd Ownership
CROWN PULVER LTD group structure
Crown Pulver Ltd has no subsidiary companies.
Ultimate parent company
CROWN PULVER LTD
12591681
CROWN PULVER LTD Shareholders
The sole shareholder of Crown Pulver Ltd is Alan Raymond Pulver.
alan raymond pulver
100%
crown pulver ltd directors
Crown Pulver Ltd currently has 1 director, Mr Alan Pulver serving since May 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023
net assets
116.5k
-32.4%
total assets
655.8k
+0.34%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
crown pulver ltd company details
company number
12591681
Type
Private limited with Share Capital
industry
64203 - Activities of construction holding companies
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
35 ballards lane, london, N3 1XW
Bank
-
Legal Advisor
-
crown pulver ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crown pulver ltd.
crown pulver ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROWN PULVER LTD. This can take several minutes, an email will notify you when this has completed.
crown pulver ltdCompanies House Filings - See Documents
