grubie ltd.

1

grubie ltd. Company Information

Share GRUBIE LTD.
Live 
StartupMicro

Company Number

12594930

Website

-

Registered Address

148 field end road, pinner, HA5 1RJ

Industry

Other food service activities

 

Event catering activities

 
View All 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Shareholders

noshybox ltd 100%

grubie ltd. Estimated Valuation

£19.5k

Pomanda estimates the enterprise value of GRUBIE LTD. at £19.5k based on a Turnover of £58.2k and 0.33x industry multiple (adjusted for size and gross margin).

grubie ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of GRUBIE LTD. at £0 based on an EBITDA of £-382 and a 3.36x industry multiple (adjusted for size and gross margin).

grubie ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of GRUBIE LTD. at £0 based on Net Assets of £-13.4k and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grubie Ltd. Overview

Grubie Ltd. is a live company located in pinner, HA5 1RJ with a Companies House number of 12594930. It operates in the other food services sector, SIC Code 56290. Founded in May 2020, it's largest shareholder is noshybox ltd with a 100% stake. Grubie Ltd. is a startup, micro sized company, Pomanda has estimated its turnover at £58.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grubie Ltd. Health Check

Pomanda's financial health check has awarded Grubie Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £58.2k, make it smaller than the average company (£740.5k)

£58.2k - Grubie Ltd.

£740.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Grubie Ltd.

- - Industry AVG

production

Production

with a gross margin of 17.9%, this company has a higher cost of product (35.3%)

17.9% - Grubie Ltd.

35.3% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (3.6%)

-0.7% - Grubie Ltd.

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Grubie Ltd.

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.6k, the company has an equivalent pay structure (£22.6k)

£22.6k - Grubie Ltd.

£22.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.2k, this is less efficient (£92.5k)

£58.2k - Grubie Ltd.

£92.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (29 days)

38 days - Grubie Ltd.

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 153 days, this is slower than average (32 days)

153 days - Grubie Ltd.

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grubie Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)

1 weeks - Grubie Ltd.

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 300.3%, this is a higher level of debt than the average (76.4%)

300.3% - Grubie Ltd.

76.4% - Industry AVG

GRUBIE LTD. financials

EXPORTms excel logo

Grubie Ltd.'s latest turnover from May 2023 is estimated at £58.2 thousand and the company has net assets of -£13.4 thousand. According to their latest financial statements, we estimate that Grubie Ltd. has 1 employee and maintains cash reserves of £523 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021
Turnover58,18849,09441,800
Other Income Or Grants000
Cost Of Sales47,75341,38237,073
Gross Profit10,4357,7124,727
Admin Expenses10,8182,20722,225
Operating Profit-3835,505-17,498
Interest Payable000
Interest Receivable2450
Pre-Tax Profit-3595,510-17,498
Tax0-1,0470
Profit After Tax-3594,463-17,498
Dividends Paid000
Retained Profit-3594,463-17,498
Employee Costs22,61921,99321,188
Number Of Employees111
EBITDA*-3835,505-17,498

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors6,1636,5222,059
Group Debtors000
Misc Debtors000
Cash523523523
misc current assets000
total current assets6,6867,0452,582
total assets6,6867,0452,582
Bank overdraft000
Bank loan000
Trade Creditors 20,07820,07820,078
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities20,07820,07820,078
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities20,07820,07820,078
net assets-13,392-13,033-17,496
total shareholders funds-13,392-13,033-17,496
May 2023May 2022May 2021
Operating Activities
Operating Profit-3835,505-17,498
Depreciation000
Amortisation000
Tax0-1,0470
Stock000
Debtors-3594,4632,059
Creditors0020,078
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-24-5521
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue002
interest2450
cash flow from financing2452
cash and cash equivalents
cash00523
overdraft000
change in cash00523

grubie ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grubie ltd.. Get real-time insights into grubie ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grubie Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grubie ltd. by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.

grubie ltd. Ownership

GRUBIE LTD. group structure

Grubie Ltd. has no subsidiary companies.

Ultimate parent company

GRUBIE LTD.

12594930

GRUBIE LTD. Shareholders

noshybox ltd 100%

grubie ltd. directors

Grubie Ltd. currently has 2 directors. The longest serving directors include Mr Sriramprasad Dhandapani (Jul 2021) and Mrs Subha Ganesh (Jul 2021).

officercountryagestartendrole
Mr Sriramprasad DhandapaniEngland49 years Jul 2021- Director
Mrs Subha GaneshEngland43 years Jul 2021- Director

P&L

May 2023

turnover

58.2k

+19%

operating profit

-382.5

0%

gross margin

18%

+14.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-13.4k

+0.03%

total assets

6.7k

-0.05%

cash

523

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

grubie ltd. company details

company number

12594930

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

56290 - Other food service activities

56210 - Event catering activities

incorporation date

May 2020

age

4

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

home grub uk ltd (May 2020)

last accounts submitted

May 2023

address

148 field end road, pinner, HA5 1RJ

accountant

-

auditor

-

grubie ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grubie ltd..

charges

grubie ltd. Companies House Filings - See Documents

datedescriptionview/download