valos (u.k.) limited

Live YoungSmallRapid

valos (u.k.) limited Company Information

Share VALOS (U.K.) LIMITED

Company Number

12603269

Directors

Jan Dexter

Robert Davis

View All

Shareholders

alexander kountourides

robert davis

View All

Group Structure

View All

Industry

Web portals

 +2

Registered Address

harben house 13a harben parade, finchley road, london, NW3 6LH

Website

valos.ai

valos (u.k.) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of VALOS (U.K.) LIMITED at £1m based on a Turnover of £1.2m and 0.87x industry multiple (adjusted for size and gross margin).

valos (u.k.) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VALOS (U.K.) LIMITED at £0 based on an EBITDA of £-168k and a 5.18x industry multiple (adjusted for size and gross margin).

valos (u.k.) limited Estimated Valuation

£434.6k

Pomanda estimates the enterprise value of VALOS (U.K.) LIMITED at £434.6k based on Net Assets of £187.6k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Valos (u.k.) Limited Overview

Valos (u.k.) Limited is a live company located in london, NW3 6LH with a Companies House number of 12603269. It operates in the business and domestic software development sector, SIC Code 62012. Founded in May 2020, it's largest shareholder is alexander kountourides with a 30.2% stake. Valos (u.k.) Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Valos (u.k.) Limited Health Check

Pomanda's financial health check has awarded Valos (U.K.) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£2.6m)

£1.2m - Valos (u.k.) Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 78%, show it is growing at a faster rate (10.4%)

78% - Valos (u.k.) Limited

10.4% - Industry AVG

production

Production

with a gross margin of 68.3%, this company has a comparable cost of product (68.3%)

68.3% - Valos (u.k.) Limited

68.3% - Industry AVG

profitability

Profitability

an operating margin of -14.2% make it less profitable than the average company (4.3%)

-14.2% - Valos (u.k.) Limited

4.3% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (26)

7 - Valos (u.k.) Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)

£54.1k - Valos (u.k.) Limited

£54.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171k, this is more efficient (£115.3k)

£171k - Valos (u.k.) Limited

£115.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (39 days)

54 days - Valos (u.k.) Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (37 days)

29 days - Valos (u.k.) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Valos (u.k.) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is less cash available to meet short term requirements (47 weeks)

36 weeks - Valos (u.k.) Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.1%, this is a higher level of debt than the average (50%)

59.1% - Valos (u.k.) Limited

50% - Industry AVG

VALOS (U.K.) LIMITED financials

EXPORTms excel logo

Valos (U.K.) Limited's latest turnover from May 2024 is estimated at £1.2 million and the company has net assets of £187.6 thousand. According to their latest financial statements, Valos (U.K.) Limited has 7 employees and maintains cash reserves of £188.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021
Turnover1,197,158227,107313,041210,783
Other Income Or Grants
Cost Of Sales379,09084,811100,32964,537
Gross Profit818,068142,295212,712146,245
Admin Expenses988,150192,046257,803151,758
Operating Profit-170,082-49,751-45,091-5,513
Interest Payable
Interest Receivable12,82214,1651,6571
Pre-Tax Profit-157,260-35,586-43,434-5,512
Tax
Profit After Tax-157,260-35,586-43,434-5,512
Dividends Paid
Retained Profit-157,260-35,586-43,434-5,512
Employee Costs378,486243,765182,883129,588
Number Of Employees7543
EBITDA*-168,029-48,075-44,491-5,451

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021
Tangible Assets4,9275,5654,702688
Intangible Assets5,0296,407
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,95611,9724,702688
Stock & work in progress
Trade Debtors180,2208,66042,750
Group Debtors
Misc Debtors79,43456,81115,854218
Cash188,837299,633329,9161,545
misc current assets
total current assets448,491365,104388,5201,763
total assets458,447377,076393,2222,451
Bank overdraft
Bank loan
Trade Creditors 30,76313,4243,867372
Group/Directors Accounts2756,491
other short term finances
hp & lease commitments
other current liabilities240,11318,8218,6631,000
total current liabilities270,87632,24512,8057,863
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities270,87632,24512,8057,863
net assets187,571344,831380,417-5,412
total shareholders funds187,571344,831380,417-5,412
May 2024May 2023May 2022May 2021
Operating Activities
Operating Profit-170,082-49,751-45,091-5,513
Depreciation2,0531,67660062
Amortisation
Tax
Stock
Debtors194,1836,86758,386218
Creditors17,3399,5573,495372
Accruals and Deferred Income221,29210,1587,6631,000
Deferred Taxes & Provisions
Cash flow from operations-123,581-35,227-91,719-4,297
Investing Activities
capital expenditure-37-8,946-4,614-750
Change in Investments
cash flow from investments-37-8,946-4,614-750
Financing Activities
Bank loans
Group/Directors Accounts-275-6,2166,491
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue429,263100
interest12,82214,1651,6571
cash flow from financing12,82213,890424,7046,592
cash and cash equivalents
cash-110,796-30,283328,3711,545
overdraft
change in cash-110,796-30,283328,3711,545

valos (u.k.) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for valos (u.k.) limited. Get real-time insights into valos (u.k.) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Valos (u.k.) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for valos (u.k.) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NW3 area or any other competitors across 12 key performance metrics.

valos (u.k.) limited Ownership

VALOS (U.K.) LIMITED group structure

Valos (U.K.) Limited has no subsidiary companies.

Ultimate parent company

VALOS (U.K.) LIMITED

12603269

VALOS (U.K.) LIMITED Shareholders

alexander kountourides 30.16%
robert davis 30.16%
jan dexter 20.51%
nigel henry 4.07%
warren rosenberg 4.07%
the ballistra group ltd 2.52%
miles levy 1.99%
nick fisher 1.99%
deepti pindoria 0.6%
kashyap pindoria 0.6%

valos (u.k.) limited directors

Valos (U.K.) Limited currently has 5 directors. The longest serving directors include Mr Jan Dexter (May 2020) and Mr Robert Davis (May 2020).

officercountryagestartendrole
Mr Jan DexterUnited Kingdom40 years May 2020- Director
Mr Robert DavisUnited Kingdom31 years May 2020- Director
Mr Alexander KountouridesUnited Kingdom30 years May 2020- Director
Mr Nigel HenryUnited Kingdom60 years Dec 2021- Director
Mr Nigel HenryUnited Kingdom60 years Dec 2021- Director

P&L

May 2024

turnover

1.2m

+427%

operating profit

-170.1k

0%

gross margin

68.4%

+9.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

187.6k

-0.46%

total assets

458.4k

+0.22%

cash

188.8k

-0.37%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

valos (u.k.) limited company details

company number

12603269

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

63120 - Web portals

62012 - Business and domestic software development

incorporation date

May 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

KBSP PARTNERSHIP LLP

auditor

-

address

harben house 13a harben parade, finchley road, london, NW3 6LH

Bank

-

Legal Advisor

-

valos (u.k.) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to valos (u.k.) limited.

valos (u.k.) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VALOS (U.K.) LIMITED. This can take several minutes, an email will notify you when this has completed.

valos (u.k.) limited Companies House Filings - See Documents

datedescriptionview/download