Pomanda estimates the enterprise value of MANDIN NO 7 LTD at £1.7m based on a Turnover of £731.4k and 2.35x industry multiple (adjusted for size and gross margin).
mandin no 7 ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MANDIN NO 7 LTD at £0 based on an EBITDA of £-152.7k and a 4.59x industry multiple (adjusted for size and gross margin).
mandin no 7 ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MANDIN NO 7 LTD at £0 based on Net Assets of £-297.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mandin No 7 LtdOverview
Mandin No 7 Ltd is a live company located in salford, M3 5FS with a Companies House number of 12605629. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2020, it's largest shareholder is
new brantwood limited
with a 51% stake. Mandin No 7 Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£731.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Mandin No 7 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £731.4k, make it smaller than the average company (£947.4k)
£731.4k - Mandin No 7 Ltd
£947.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Mandin No 7 Ltd
- - Industry AVG
Production
with a gross margin of 31.5%, this company has a higher cost of product (72.9%)
31.5% - Mandin No 7 Ltd
72.9% - Industry AVG
Profitability
an operating margin of -20.9% make it less profitable than the average company (29.1%)
-20.9% - Mandin No 7 Ltd
29.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Mandin No 7 Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
£33.5k - Mandin No 7 Ltd
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £365.7k, this is more efficient (£191.8k)
£365.7k - Mandin No 7 Ltd
£191.8k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (31 days)
59 days - Mandin No 7 Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 605 days, this is slower than average (37 days)
605 days - Mandin No 7 Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mandin No 7 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mandin No 7 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 121.4%, this is a higher level of debt than the average (69.5%)
121.4% - Mandin No 7 Ltd
69.5% - Industry AVG
MANDIN NO 7 LTD financials
EXPORT
Mandin No 7 Ltd's latest turnover from May 2024 is estimated at £731.4 thousand and the company has net assets of -£297.8 thousand. According to their latest financial statements, we estimate that Mandin No 7 Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
Turnover
731,449
216,873
Other Income Or Grants
Cost Of Sales
500,980
152,144
Gross Profit
230,469
64,729
Admin Expenses
383,201
209,827
Operating Profit
-152,732
-145,098
Interest Payable
Interest Receivable
Pre-Tax Profit
-152,732
-145,098
Tax
Profit After Tax
-152,732
-145,098
Dividends Paid
Retained Profit
-152,732
-145,098
Employee Costs
67,076
31,195
Number Of Employees
2
1
EBITDA*
-152,732
-145,098
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
Tangible Assets
1,263,922
1,192,122
Intangible Assets
Investments & Other
2
2
Debtors (Due After 1 year)
Total Fixed Assets
1,263,922
1,192,122
2
2
Stock & work in progress
Trade Debtors
119,620
22,257
Group Debtors
Misc Debtors
9,781
8,694
Cash
misc current assets
total current assets
129,401
30,951
total assets
1,393,323
1,223,073
2
2
Bank overdraft
Bank loan
Trade Creditors
831,378
460,967
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
831,378
460,967
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
859,775
907,204
provisions
total long term liabilities
859,775
907,204
total liabilities
1,691,153
1,368,171
net assets
-297,830
-145,098
2
2
total shareholders funds
-297,830
-145,098
2
2
May 2024
May 2023
May 2022
May 2021
Operating Activities
Operating Profit
-152,732
-145,098
Depreciation
Amortisation
Tax
Stock
Debtors
98,450
30,951
Creditors
370,411
460,967
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
119,229
284,918
Investing Activities
capital expenditure
-71,800
-1,192,122
Change in Investments
-2
2
cash flow from investments
-71,800
-1,192,120
-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-47,429
907,204
share issue
-2
2
interest
cash flow from financing
-47,429
907,202
2
cash and cash equivalents
cash
overdraft
change in cash
mandin no 7 ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mandin no 7 ltd. Get real-time insights into mandin no 7 ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mandin no 7 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
mandin no 7 ltd Ownership
MANDIN NO 7 LTD group structure
Mandin No 7 Ltd has no subsidiary companies.
Ultimate parent company
MANDIN NO 7 LTD
12605629
MANDIN NO 7 LTD Shareholders
The largest shareholders in Mandin No 7 Ltd include New Brantwood Limited and Aspanall Limited.
new brantwood limited
51%
aspanall limited
39%
oaklegh limited
10%
mandin no 7 ltd directors
Mandin No 7 Ltd currently has 1 director, Mr Samuel Halpern serving since May 2020.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to mandin no 7 ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
mandin no 7 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANDIN NO 7 LTD. This can take several minutes, an email will notify you when this has completed.
mandin no 7 ltdCompanies House Filings - See Documents
