Motion picture, television and other theatrical casting
Registered Address
c/o auria 48 warwick street, london, W1B 5AW
Website
-
world shakes productions ltdEstimated Valuation
£376
Pomanda estimates the enterprise value of WORLD SHAKES PRODUCTIONS LTD at £376 based on a Turnover of £543 and 0.69x industry multiple (adjusted for size and gross margin).
world shakes productions ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of WORLD SHAKES PRODUCTIONS LTD at £0 based on an EBITDA of £0 and a 7.71x industry multiple (adjusted for size and gross margin).
world shakes productions ltdEstimated Valuation
£124
Pomanda estimates the enterprise value of WORLD SHAKES PRODUCTIONS LTD at £124 based on Net Assets of £50 and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
World Shakes Productions LtdOverview
World Shakes Productions Ltd is a live company located in london, W1B 5AW with a Companies House number of 12611880. It operates in the motion picture, television and other theatrical casting activities sector, SIC Code 78101. Founded in May 2020, it's largest shareholder is
mark thomas maclaine
with a 50% stake. World Shakes Productions Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£544 with
declining
growth in recent years.
Pomanda's financial health check has awarded World Shakes Productions Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £544, make it smaller than the average company (£3.8m)
£544 - World Shakes Productions Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -87%, show it is growing at a slower rate (42.2%)
-87% - World Shakes Productions Ltd
42.2% - Industry AVG
Production
with a gross margin of 56%, this company has a higher cost of product (86.2%)
56% - World Shakes Productions Ltd
86.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - World Shakes Productions Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
1 - World Shakes Productions Ltd
37 - Industry AVG
Pay Structure
on an average salary of £58k, the company has an equivalent pay structure (£58k)
£58k - World Shakes Productions Ltd
£58k - Industry AVG
Efficiency
resulting in sales per employee of £544, this is less efficient (£208.3k)
£544 - World Shakes Productions Ltd
£208.3k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is later than average (3 days)
33 days - World Shakes Productions Ltd
3 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - World Shakes Productions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - World Shakes Productions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - World Shakes Productions Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - World Shakes Productions Ltd
- - Industry AVG
WORLD SHAKES PRODUCTIONS LTD financials
EXPORT
World Shakes Productions Ltd's latest turnover from May 2024 is estimated at £544 and the company has net assets of £50. According to their latest financial statements, we estimate that World Shakes Productions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
Turnover
544
236
75,051
236,558
Other Income Or Grants
Cost Of Sales
239
73
53,450
151,649
Gross Profit
305
163
21,601
84,909
Admin Expenses
305
163
21,626
84,816
Operating Profit
-25
93
Interest Payable
Interest Receivable
Pre-Tax Profit
-25
93
Tax
-18
Profit After Tax
-25
75
Dividends Paid
Retained Profit
-25
75
Employee Costs
58,050
40,541
24,000
70,820
Number Of Employees
1
1
2
2
EBITDA*
-25
93
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
50
50
50
Group Debtors
Misc Debtors
Cash
75
misc current assets
total current assets
50
50
50
75
total assets
50
50
50
75
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
50
50
50
75
total shareholders funds
50
50
50
75
May 2024
May 2023
May 2022
May 2021
Operating Activities
Operating Profit
-25
93
Depreciation
Amortisation
Tax
-18
Stock
Debtors
50
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-75
75
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
-75
75
overdraft
change in cash
-75
75
world shakes productions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for world shakes productions ltd. Get real-time insights into world shakes productions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for world shakes productions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1B area or any other competitors across 12 key performance metrics.
world shakes productions ltd Ownership
WORLD SHAKES PRODUCTIONS LTD group structure
World Shakes Productions Ltd has no subsidiary companies.
Ultimate parent company
WORLD SHAKES PRODUCTIONS LTD
12611880
WORLD SHAKES PRODUCTIONS LTD Shareholders
The largest shareholders in World Shakes Productions Ltd include Mark Thomas Maclaine and Mpcqi Limited.
mark thomas maclaine
50%
mpcqi limited
50%
world shakes productions ltd directors
World Shakes Productions Ltd currently has 1 director, Mr Mark Collins serving since Jul 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024
net assets
50
0%
total assets
50
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
world shakes productions ltd company details
company number
12611880
Type
Private limited with Share Capital
industry
78101 - Motion picture, television and other theatrical casting
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
May 2024
previous names
world shakes production ltd (July 2020)
accountant
-
auditor
-
address
c/o auria 48 warwick street, london, W1B 5AW
Bank
-
Legal Advisor
-
world shakes productions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to world shakes productions ltd.
world shakes productions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WORLD SHAKES PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.
world shakes productions ltdCompanies House Filings - See Documents
