obp utilities ltd

Live YoungSmall

obp utilities ltd Company Information

Share OBP UTILITIES LTD

Company Number

12617869

Directors

Shaun Wood

Leigh Sutton

View All

Shareholders

karen wood

shaun russell wood

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

units 105/106, bmk industrial estate, liversedge, west yorkshire, WF15 6BS

obp utilities ltd Estimated Valuation

£777.4k

Pomanda estimates the enterprise value of OBP UTILITIES LTD at £777.4k based on a Turnover of £1.4m and 0.56x industry multiple (adjusted for size and gross margin).

obp utilities ltd Estimated Valuation

£3.2k

Pomanda estimates the enterprise value of OBP UTILITIES LTD at £3.2k based on an EBITDA of £772 and a 4.1x industry multiple (adjusted for size and gross margin).

obp utilities ltd Estimated Valuation

£273.9k

Pomanda estimates the enterprise value of OBP UTILITIES LTD at £273.9k based on Net Assets of £128.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Obp Utilities Ltd Overview

Obp Utilities Ltd is a live company located in liversedge, WF15 6BS with a Companies House number of 12617869. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2020, it's largest shareholder is karen wood with a 40% stake. Obp Utilities Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Obp Utilities Ltd Health Check

Pomanda's financial health check has awarded Obp Utilities Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£4.8m)

£1.4m - Obp Utilities Ltd

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Obp Utilities Ltd

- - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Obp Utilities Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (5.7%)

-0.7% - Obp Utilities Ltd

5.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (27)

6 - Obp Utilities Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Obp Utilities Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £231.1k, this is more efficient (£171.3k)

£231.1k - Obp Utilities Ltd

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (42 days)

58 days - Obp Utilities Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (32 days)

62 days - Obp Utilities Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Obp Utilities Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (22 weeks)

28 weeks - Obp Utilities Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.5%, this is a similar level of debt than the average (62.6%)

68.5% - Obp Utilities Ltd

62.6% - Industry AVG

OBP UTILITIES LTD financials

EXPORTms excel logo

Obp Utilities Ltd's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £128.4 thousand. According to their latest financial statements, Obp Utilities Ltd has 6 employees and maintains cash reserves of £152.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021May 2021
Turnover1,386,481953,378451,558885,182
Other Income Or Grants
Cost Of Sales857,066587,918282,705556,230
Gross Profit529,415365,460168,853328,952
Admin Expenses538,962243,756138,726256,106
Operating Profit-9,547121,70430,12772,846
Interest Payable
Interest Receivable11,3564,906
Pre-Tax Profit1,809126,61030,12772,846
Tax-452-24,056-5,724-13,841
Profit After Tax1,357102,55424,40359,005
Dividends Paid
Retained Profit1,357102,55424,40359,005
Employee Costs323,562308,124146,514128,187
Number Of Employees6633
EBITDA*772121,70430,12772,846

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021May 2021
Tangible Assets34,77145,09011,62613,329
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets34,77145,09011,62613,329
Stock & work in progress
Trade Debtors220,79977,52265,332157,275
Group Debtors
Misc Debtors
Cash152,275280,341
misc current assets
total current assets373,074357,86365,332157,275
total assets407,845402,95376,958170,604
Bank overdraft
Bank loan
Trade Creditors 147,180205,91052,555111,599
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities132,25169,986
total current liabilities279,431275,89652,555111,599
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities279,431275,89652,555111,599
net assets128,414127,05724,40359,005
total shareholders funds128,414127,05724,40359,005
Dec 2023Dec 2022Dec 2021May 2021
Operating Activities
Operating Profit-9,547121,70430,12772,846
Depreciation10,319
Amortisation
Tax-452-24,056-5,724-13,841
Stock
Debtors143,27712,19065,332157,275
Creditors-58,730153,35552,555111,599
Accruals and Deferred Income62,26569,986
Deferred Taxes & Provisions
Cash flow from operations-139,422308,79911,62613,329
Investing Activities
capital expenditure-33,464-11,626-13,329
Change in Investments
cash flow from investments-33,464-11,626-13,329
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest11,3564,906
cash flow from financing11,3565,006
cash and cash equivalents
cash-128,066280,341
overdraft
change in cash-128,066280,341

obp utilities ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for obp utilities ltd. Get real-time insights into obp utilities ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Obp Utilities Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for obp utilities ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WF15 area or any other competitors across 12 key performance metrics.

obp utilities ltd Ownership

OBP UTILITIES LTD group structure

Obp Utilities Ltd has no subsidiary companies.

Ultimate parent company

OBP UTILITIES LTD

12617869

OBP UTILITIES LTD Shareholders

karen wood 40%
shaun russell wood 40%
leigh thomas sutton 15%
kate elizabeth sutton 5%

obp utilities ltd directors

Obp Utilities Ltd currently has 3 directors. The longest serving directors include Mr Shaun Wood (May 2020) and Mr Leigh Sutton (May 2020).

officercountryagestartendrole
Mr Shaun WoodEngland62 years May 2020- Director
Mr Leigh SuttonEngland50 years May 2020- Director
Mrs Karen WoodUnited Kingdom61 years May 2020- Director

P&L

December 2023

turnover

1.4m

+45%

operating profit

-9.5k

0%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

128.4k

+0.01%

total assets

407.8k

+0.01%

cash

152.3k

-0.46%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

obp utilities ltd company details

company number

12617869

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

obp utility ltd (June 2020)

accountant

-

auditor

-

address

units 105/106, bmk industrial estate, liversedge, west yorkshire, WF15 6BS

Bank

-

Legal Advisor

-

obp utilities ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to obp utilities ltd.

obp utilities ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OBP UTILITIES LTD. This can take several minutes, an email will notify you when this has completed.

obp utilities ltd Companies House Filings - See Documents

datedescriptionview/download