Pomanda estimates the enterprise value of NORDSTAR PARTNERS LIMITED at £2m based on a Turnover of £3m and 0.65x industry multiple (adjusted for size and gross margin).
nordstar partners limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NORDSTAR PARTNERS LIMITED at £0 based on an EBITDA of £-2.2m and a 5.59x industry multiple (adjusted for size and gross margin).
nordstar partners limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NORDSTAR PARTNERS LIMITED at £0 based on Net Assets of £-4.3m and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nordstar Partners LimitedOverview
Nordstar Partners Limited is a live company located in london, EC4M 8AB with a Companies House number of 12618701. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2020, it's largest shareholder is
south rock international sam
with a 93.3% stake. Nordstar Partners Limited is a young,
small sized company, Pomanda has estimated its turnover at
£3m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Nordstar Partners Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £3m, make it larger than the average company (£871.7k)
£3m - Nordstar Partners Limited
£871.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 192%, show it is growing at a faster rate (8.5%)
192% - Nordstar Partners Limited
8.5% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (58.4%)
100% - Nordstar Partners Limited
58.4% - Industry AVG
Profitability
an operating margin of -73.3% make it less profitable than the average company (7.4%)
-73.3% - Nordstar Partners Limited
7.4% - Industry AVG
Employees
with 9 employees, this is similar to the industry average (8)
9 - Nordstar Partners Limited
8 - Industry AVG
Pay Structure
on an average salary of £183.9k, the company has a higher pay structure (£57.1k)
£183.9k - Nordstar Partners Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £335.9k, this is more efficient (£132.4k)
£335.9k - Nordstar Partners Limited
£132.4k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (63 days)
28 days - Nordstar Partners Limited
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Nordstar Partners Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nordstar Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (24 weeks)
4 weeks - Nordstar Partners Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 299.5%, this is a higher level of debt than the average (56%)
299.5% - Nordstar Partners Limited
56% - Industry AVG
NORDSTAR PARTNERS LIMITED financials
EXPORT
Nordstar Partners Limited's latest turnover from December 2023 is £3 million and the company has net assets of -£4.3 million. According to their latest financial statements, Nordstar Partners Limited has 9 employees and maintains cash reserves of £570.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Turnover
3,023,060
1,968,031
542,528
121,455
Other Income Or Grants
Cost Of Sales
222,933
48,042
Gross Profit
3,023,060
1,968,031
319,595
73,413
Admin Expenses
5,239,008
4,099,383
116,117
-8,024
Operating Profit
-2,215,948
-2,131,352
203,478
81,437
Interest Payable
25,567
17,692
Interest Receivable
2,675
656
406
112
Pre-Tax Profit
-2,238,840
-2,148,388
203,884
81,549
Tax
-38,738
-15,494
Profit After Tax
-2,238,840
-2,148,388
165,146
66,055
Dividends Paid
Retained Profit
-2,238,840
-2,148,388
165,146
66,055
Employee Costs
1,655,122
1,335,157
325,053
152,813
Number Of Employees
9
10
6
3
EBITDA*
-2,201,885
-2,121,160
208,968
82,440
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Tangible Assets
21,274
18,986
16,917
5,529
Intangible Assets
Investments & Other
1
Debtors (Due After 1 year)
Total Fixed Assets
21,274
18,986
16,918
5,529
Stock & work in progress
Trade Debtors
234,706
122,928
108,234
6,099
Group Debtors
538,721
96,753
96,805
Misc Debtors
813,981
1,335,930
1,215,942
32,357
Cash
570,789
301,947
99,984
224,938
misc current assets
total current assets
2,158,197
1,857,558
1,520,965
263,394
total assets
2,179,471
1,876,544
1,537,883
268,923
Bank overdraft
121
Bank loan
Trade Creditors
109,963
18,395
34,550
5,965
Group/Directors Accounts
3,870,376
1,368,730
other short term finances
hp & lease commitments
other current liabilities
2,546,337
3,026,484
1,272,032
196,803
total current liabilities
6,526,797
4,413,609
1,306,582
202,768
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
6,526,797
4,413,609
1,306,582
202,768
net assets
-4,347,326
-2,537,065
231,301
66,155
total shareholders funds
-4,347,326
-2,537,065
231,301
66,155
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Operating Activities
Operating Profit
-2,215,948
-2,131,352
203,478
81,437
Depreciation
14,063
10,192
5,490
1,003
Amortisation
Tax
-38,738
-15,494
Stock
Debtors
31,797
134,630
1,382,525
38,456
Creditors
91,568
-16,155
28,585
5,965
Accruals and Deferred Income
-480,147
1,754,452
1,075,229
196,803
Deferred Taxes & Provisions
Cash flow from operations
-2,622,261
-517,493
-108,481
231,258
Investing Activities
capital expenditure
-16,878
-6,532
Change in Investments
-1
1
cash flow from investments
1
-16,879
-6,532
Financing Activities
Bank loans
Group/Directors Accounts
2,501,646
1,368,730
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
428,579
-619,978
100
interest
-22,892
-17,036
406
112
cash flow from financing
2,907,333
731,716
406
212
cash and cash equivalents
cash
268,842
201,963
-124,954
224,938
overdraft
121
change in cash
268,721
201,963
-124,954
224,938
nordstar partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nordstar partners limited. Get real-time insights into nordstar partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for nordstar partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.
nordstar partners limited Ownership
NORDSTAR PARTNERS LIMITED group structure
Nordstar Partners Limited has 1 subsidiary company.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nordstar partners limited.
nordstar partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORDSTAR PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
nordstar partners limitedCompanies House Filings - See Documents
