Pomanda estimates the enterprise value of GRAND HOMES BEDFORD LTD at £24.7k based on a Turnover of £76k and 0.32x industry multiple (adjusted for size and gross margin).
grand homes bedford ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of GRAND HOMES BEDFORD LTD at £0 based on an EBITDA of £-2.4k and a 2.57x industry multiple (adjusted for size and gross margin).
grand homes bedford ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of GRAND HOMES BEDFORD LTD at £0 based on Net Assets of £-18.9k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grand Homes Bedford LtdOverview
Grand Homes Bedford Ltd is a live company located in bedford, MK40 4PR with a Companies House number of 12622728. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2020, it's largest shareholder is
rashed ahmed
with a 80% stake. Grand Homes Bedford Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£76k with
declining
growth in recent years.
Pomanda's financial health check has awarded Grand Homes Bedford Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £76k, make it smaller than the average company (£2.2m)
£76k - Grand Homes Bedford Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (6.8%)
-38% - Grand Homes Bedford Ltd
6.8% - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (26.7%)
9.7% - Grand Homes Bedford Ltd
26.7% - Industry AVG
Profitability
an operating margin of -3.1% make it less profitable than the average company (7.3%)
-3.1% - Grand Homes Bedford Ltd
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Grand Homes Bedford Ltd
6 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
£48.7k - Grand Homes Bedford Ltd
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £76k, this is less efficient (£270.5k)
£76k - Grand Homes Bedford Ltd
£270.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (29 days)
0 days - Grand Homes Bedford Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 229 days, this is slower than average (32 days)
229 days - Grand Homes Bedford Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Grand Homes Bedford Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grand Homes Bedford Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.3%, this is a higher level of debt than the average (72.8%)
106.3% - Grand Homes Bedford Ltd
72.8% - Industry AVG
GRAND HOMES BEDFORD LTD financials
EXPORT
Grand Homes Bedford Ltd's latest turnover from May 2024 is estimated at £76 thousand and the company has net assets of -£18.9 thousand. According to their latest financial statements, we estimate that Grand Homes Bedford Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
Turnover
75,966
82,625
81,509
324,467
Other Income Or Grants
Cost Of Sales
68,574
74,622
73,476
295,442
Gross Profit
7,392
8,002
8,033
29,024
Admin Expenses
9,760
7,005
12,437
41,949
Operating Profit
-2,368
997
-4,404
-12,925
Interest Payable
Interest Receivable
Pre-Tax Profit
-2,368
997
-4,404
-12,925
Tax
-249
Profit After Tax
-2,368
748
-4,404
-12,925
Dividends Paid
Retained Profit
-2,368
748
-4,404
-12,925
Employee Costs
48,696
46,674
44,355
43,196
Number Of Employees
1
1
1
1
EBITDA*
-2,368
997
-4,404
-12,925
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
Tangible Assets
301,994
301,994
301,994
301,994
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
301,994
301,994
301,994
301,994
Stock & work in progress
Trade Debtors
49
30
109
375
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
49
30
109
375
total assets
302,043
302,024
302,103
302,369
Bank overdraft
Bank loan
Trade Creditors
43,192
41,255
42,532
167,116
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
43,192
41,255
42,532
167,116
loans
hp & lease commitments
Accruals and Deferred Income
1,800
1,350
900
450
other liabilities
276,000
276,000
276,000
147,728
provisions
total long term liabilities
277,800
277,350
276,900
148,178
total liabilities
320,992
318,605
319,432
315,294
net assets
-18,949
-16,581
-17,329
-12,925
total shareholders funds
-18,949
-16,581
-17,329
-12,925
May 2024
May 2023
May 2022
May 2021
Operating Activities
Operating Profit
-2,368
997
-4,404
-12,925
Depreciation
Amortisation
Tax
-249
Stock
Debtors
19
-79
-266
375
Creditors
1,937
-1,277
-124,584
167,116
Accruals and Deferred Income
450
450
450
450
Deferred Taxes & Provisions
Cash flow from operations
-128,272
154,266
Investing Activities
capital expenditure
-301,994
Change in Investments
cash flow from investments
-301,994
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
128,272
147,728
share issue
interest
cash flow from financing
128,272
147,728
cash and cash equivalents
cash
overdraft
change in cash
grand homes bedford ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grand homes bedford ltd. Get real-time insights into grand homes bedford ltd's credit score, group structure and payment trends.
Perform a competitor analysis for grand homes bedford ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in MK40 area or any other competitors across 12 key performance metrics.
grand homes bedford ltd Ownership
GRAND HOMES BEDFORD LTD group structure
Grand Homes Bedford Ltd has no subsidiary companies.
Ultimate parent company
GRAND HOMES BEDFORD LTD
12622728
GRAND HOMES BEDFORD LTD Shareholders
The largest shareholders in Grand Homes Bedford Ltd include Rashed Ahmed and Mrs Begum Farjana.
rashed ahmed
80%
mrs begum farjana
10%
hossain mofazzal
10%
grand homes bedford ltd directors
Grand Homes Bedford Ltd currently has 2 directors.
The longest serving directors include
Mr Rashed Ahmed (May 2020) and
Mr Ziaur Rahman (May 2024).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024
net assets
-18.9k
+0.14%
total assets
302k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
grand homes bedford ltd company details
company number
12622728
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
121 ford end road, bedford, MK40 4PR
Bank
-
Legal Advisor
-
grand homes bedford ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to grand homes bedford ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
grand homes bedford ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAND HOMES BEDFORD LTD. This can take several minutes, an email will notify you when this has completed.
grand homes bedford ltdCompanies House Filings - See Documents
