Management consultancy activities (other than financial management)
Registered Address
117a briscoe lane, manchester, M40 2TP
Website
-
logic investment group ltdEstimated Valuation
£140.6k
Pomanda estimates the enterprise value of LOGIC INVESTMENT GROUP LTD at £140.6k based on a Turnover of £430.9k and 0.33x industry multiple (adjusted for size and gross margin).
logic investment group ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LOGIC INVESTMENT GROUP LTD at £0 based on an EBITDA of £-6.8k and a 2.79x industry multiple (adjusted for size and gross margin).
logic investment group ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LOGIC INVESTMENT GROUP LTD at £0 based on Net Assets of £-27.4k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Logic Investment Group LtdOverview
Logic Investment Group Ltd is a live company located in manchester, M40 2TP with a Companies House number of 12625023. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2020, it's largest shareholder is
mohammed jilani
with a 100% stake. Logic Investment Group Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£430.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Logic Investment Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £430.9k, make it in line with the average company (£512.7k)
£430.9k - Logic Investment Group Ltd
£512.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (11.4%)
93% - Logic Investment Group Ltd
11.4% - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (59%)
25% - Logic Investment Group Ltd
59% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (8%)
-1.7% - Logic Investment Group Ltd
8% - Industry AVG
Employees
with 9 employees, this is above the industry average (5)
9 - Logic Investment Group Ltd
5 - Industry AVG
Pay Structure
on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)
£52.2k - Logic Investment Group Ltd
£52.2k - Industry AVG
Efficiency
resulting in sales per employee of £47.9k, this is less efficient (£121.6k)
£47.9k - Logic Investment Group Ltd
£121.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Logic Investment Group Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (25 days)
72 days - Logic Investment Group Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Logic Investment Group Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is less cash available to meet short term requirements (25 weeks)
10 weeks - Logic Investment Group Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 174%, this is a higher level of debt than the average (54.7%)
174% - Logic Investment Group Ltd
54.7% - Industry AVG
LOGIC INVESTMENT GROUP LTD financials
EXPORT
Logic Investment Group Ltd's latest turnover from May 2024 is estimated at £430.9 thousand and the company has net assets of -£27.4 thousand. According to their latest financial statements, Logic Investment Group Ltd has 9 employees and maintains cash reserves of £13 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
Turnover
430,937
390,742
97,309
59,705
Other Income Or Grants
Cost Of Sales
323,094
287,606
72,530
44,378
Gross Profit
107,843
103,136
24,779
15,327
Admin Expenses
115,214
124,240
24,956
14,956
Operating Profit
-7,371
-21,104
-177
371
Interest Payable
Interest Receivable
345
159
309
27
Pre-Tax Profit
-7,026
-20,945
132
399
Tax
-25
-76
Profit After Tax
-7,026
-20,945
107
323
Dividends Paid
Retained Profit
-7,026
-20,945
107
323
Employee Costs
470,106
429,448
46,976
45,392
Number Of Employees
9
9
1
1
EBITDA*
-6,771
-20,504
123
671
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
Tangible Assets
24,050
24,650
2,400
2,700
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
24,050
24,650
2,400
2,700
Stock & work in progress
Trade Debtors
50,354
Group Debtors
Misc Debtors
Cash
13,034
96
6,983
54,823
misc current assets
total current assets
13,034
96
57,337
54,823
total assets
37,084
24,746
59,737
57,523
Bank overdraft
Bank loan
Trade Creditors
64,525
45,161
59,207
Group/Directors Accounts
56,600
other short term finances
hp & lease commitments
other current liabilities
500
total current liabilities
64,525
45,161
59,207
57,100
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
64,525
45,161
59,207
57,100
net assets
-27,441
-20,415
530
423
total shareholders funds
-27,441
-20,415
530
423
May 2024
May 2023
May 2022
May 2021
Operating Activities
Operating Profit
-7,371
-21,104
-177
371
Depreciation
600
600
300
300
Amortisation
Tax
-25
-76
Stock
Debtors
-50,354
50,354
Creditors
19,364
-14,046
59,207
Accruals and Deferred Income
-500
500
Deferred Taxes & Provisions
Cash flow from operations
12,593
15,804
8,451
1,095
Investing Activities
capital expenditure
-22,850
-3,000
Change in Investments
cash flow from investments
-22,850
-3,000
Financing Activities
Bank loans
Group/Directors Accounts
-56,600
56,600
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
345
159
309
27
cash flow from financing
345
159
-56,291
56,727
cash and cash equivalents
cash
12,938
-6,887
-47,840
54,823
overdraft
change in cash
12,938
-6,887
-47,840
54,823
logic investment group ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for logic investment group ltd. Get real-time insights into logic investment group ltd's credit score, group structure and payment trends.
Perform a competitor analysis for logic investment group ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M40 area or any other competitors across 12 key performance metrics.
logic investment group ltd Ownership
LOGIC INVESTMENT GROUP LTD group structure
Logic Investment Group Ltd has no subsidiary companies.
Ultimate parent company
LOGIC INVESTMENT GROUP LTD
12625023
LOGIC INVESTMENT GROUP LTD Shareholders
The sole shareholder of Logic Investment Group Ltd is Mohammed Jilani.
mohammed jilani
100%
logic investment group ltd directors
Logic Investment Group Ltd currently has 1 director, Mr Mohammed Jilani serving since May 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024
net assets
-27.4k
+0.34%
total assets
37.1k
+0.5%
cash
13k
+134.77%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
logic investment group ltd company details
company number
12625023
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Unaudited Abridged
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
117a briscoe lane, manchester, M40 2TP
Bank
-
Legal Advisor
-
logic investment group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to logic investment group ltd.
logic investment group ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOGIC INVESTMENT GROUP LTD. This can take several minutes, an email will notify you when this has completed.
logic investment group ltdCompanies House Filings - See Documents
