international school of veterinary postgraduate studies limitedEstimated Valuation
£600k
Pomanda estimates the enterprise value of INTERNATIONAL SCHOOL OF VETERINARY POSTGRADUATE STUDIES LIMITED at £600k based on a Turnover of £1.3m and 0.46x industry multiple (adjusted for size and gross margin).
international school of veterinary postgraduate studies limitedEstimated Valuation
£2.3m
Pomanda estimates the enterprise value of INTERNATIONAL SCHOOL OF VETERINARY POSTGRADUATE STUDIES LIMITED at £2.3m based on an EBITDA of £898.5k and a 2.57x industry multiple (adjusted for size and gross margin).
international school of veterinary postgraduate studies limitedEstimated Valuation
£850.1k
Pomanda estimates the enterprise value of INTERNATIONAL SCHOOL OF VETERINARY POSTGRADUATE STUDIES LIMITED at £850.1k based on Net Assets of £710.2k and 1.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International School Of Veterinary Postgraduate Studies LimitedOverview
International School Of Veterinary Postgraduate Studies Limited is a live company located in swindon, SN5 7FX with a Companies House number of 12625364. It operates in the veterinary activities sector, SIC Code 75000. Founded in May 2020, it's largest shareholder is
improve international ltd
with a 100% stake. International School Of Veterinary Postgraduate Studies Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1.3m with
rapid
growth in recent years.
International School Of Veterinary Postgraduate Studies Limited Health Check
Pomanda's financial health check has awarded International School Of Veterinary Postgraduate Studies Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
7 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£2.1m)
£1.3m - International School Of Veterinary Postgraduate Studies Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (8.5%)
47% - International School Of Veterinary Postgraduate Studies Limited
8.5% - Industry AVG
Production
with a gross margin of 44%, this company has a higher cost of product (78.4%)
44% - International School Of Veterinary Postgraduate Studies Limited
78.4% - Industry AVG
Profitability
an operating margin of 67.7% make it more profitable than the average company (9.5%)
67.7% - International School Of Veterinary Postgraduate Studies Limited
9.5% - Industry AVG
Employees
with 12 employees, this is below the industry average (30)
12 - International School Of Veterinary Postgraduate Studies Limited
30 - Industry AVG
Pay Structure
on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)
£35.7k - International School Of Veterinary Postgraduate Studies Limited
£35.7k - Industry AVG
Efficiency
resulting in sales per employee of £108.1k, this is more efficient (£74.4k)
£108.1k - International School Of Veterinary Postgraduate Studies Limited
£74.4k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (17 days)
66 days - International School Of Veterinary Postgraduate Studies Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (45 days)
19 days - International School Of Veterinary Postgraduate Studies Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - International School Of Veterinary Postgraduate Studies Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (18 weeks)
1 weeks - International School Of Veterinary Postgraduate Studies Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.2%, this is a higher level of debt than the average (34.5%)
81.2% - International School Of Veterinary Postgraduate Studies Limited
34.5% - Industry AVG
INTERNATIONAL SCHOOL OF VETERINARY POSTGRADUATE STUDIES LIMITED financials
EXPORT
International School Of Veterinary Postgraduate Studies Limited's latest turnover from September 2024 is estimated at £1.3 million and the company has net assets of £710.2 thousand. According to their latest financial statements, International School Of Veterinary Postgraduate Studies Limited has 12 employees and maintains cash reserves of £68.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Turnover
1,297,332
890,744
582,305
405,684
Other Income Or Grants
Cost Of Sales
726,638
487,329
315,284
230,368
Gross Profit
570,694
403,415
267,021
175,315
Admin Expenses
-308,125
397,421
121,826
261,505
Operating Profit
878,819
5,994
145,195
-86,190
Interest Payable
Interest Receivable
6,638
7,996
4,935
165
Pre-Tax Profit
885,457
13,989
150,130
-86,025
Tax
-221,364
-3,497
-28,525
Profit After Tax
664,093
10,492
121,605
-86,025
Dividends Paid
Retained Profit
664,093
10,492
121,605
-86,025
Employee Costs
428,824
412,812
352,819
248,068
Number Of Employees
12
12
11
8
EBITDA*
898,465
26,669
164,755
-65,475
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Tangible Assets
2,167
5,329
9,677
12,277
Intangible Assets
29,713
32,014
48,260
53,574
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
31,880
37,343
57,937
65,851
Stock & work in progress
Trade Debtors
235,938
155,071
74,093
Group Debtors
3,377,714
2,374,493
1,316,793
309,902
Misc Debtors
70,425
9,471
15,567
10,043
Cash
68,801
196,729
107,865
330,798
misc current assets
total current assets
3,752,878
2,735,764
1,514,318
650,743
total assets
3,784,758
2,773,107
1,572,255
716,594
Bank overdraft
Bank loan
Trade Creditors
38,311
38,223
47,648
23,567
Group/Directors Accounts
1,154,483
750,199
363,189
130,059
other short term finances
hp & lease commitments
other current liabilities
1,878,341
1,934,699
1,115,665
648,992
total current liabilities
3,071,135
2,723,121
1,526,502
802,618
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
3,457
3,913
10,172
total long term liabilities
3,457
3,913
10,172
total liabilities
3,074,592
2,727,034
1,536,674
802,618
net assets
710,166
46,073
35,581
-86,024
total shareholders funds
710,166
46,073
35,581
-86,024
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Operating Activities
Operating Profit
878,819
5,994
145,195
-86,190
Depreciation
3,091
4,396
4,503
4,877
Amortisation
16,555
16,279
15,057
15,838
Tax
-221,364
-3,497
-28,525
Stock
Debtors
1,145,042
1,132,582
1,086,508
319,945
Creditors
88
-9,425
24,081
23,567
Accruals and Deferred Income
-56,358
819,034
466,673
648,992
Deferred Taxes & Provisions
-456
-6,259
10,172
Cash flow from operations
-524,667
-306,060
-449,352
287,139
Investing Activities
capital expenditure
-14,183
-81
-11,646
-86,566
Change in Investments
cash flow from investments
-14,183
-81
-11,646
-86,566
Financing Activities
Bank loans
Group/Directors Accounts
404,284
387,010
233,130
130,059
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
6,638
7,996
4,935
165
cash flow from financing
410,922
395,006
238,065
130,225
cash and cash equivalents
cash
-127,928
88,864
-222,933
330,798
overdraft
change in cash
-127,928
88,864
-222,933
330,798
international school of veterinary postgraduate studies limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international school of veterinary postgraduate studies limited. Get real-time insights into international school of veterinary postgraduate studies limited's credit score, group structure and payment trends.
International School Of Veterinary Postgraduate Studies Limited Competitor Analysis
Perform a competitor analysis for international school of veterinary postgraduate studies limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SN5 area or any other competitors across 12 key performance metrics.
international school of veterinary postgraduate studies limited Ownership
INTERNATIONAL SCHOOL OF VETERINARY POSTGRADUATE STUDIES LIMITED group structure
International School Of Veterinary Postgraduate Studies Limited has no subsidiary companies.
INTERNATIONAL SCHOOL OF VETERINARY POSTGRADUATE STUDIES LIMITED
12625364
INTERNATIONAL SCHOOL OF VETERINARY POSTGRADUATE STUDIES LIMITED Shareholders
The sole shareholder of International School Of Veterinary Postgraduate Studies Limited is Improve International Ltd.
improve international ltd
100%
international school of veterinary postgraduate studies limited directors
International School Of Veterinary Postgraduate Studies Limited currently has 2 directors.
The longest serving directors include
Mr Christopher Convey (Nov 2020) and
Mr Heber Alves (May 2023).
international school of veterinary postgraduate studies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to international school of veterinary postgraduate studies limited. Currently there are 1 open charges and 1 have been satisfied in the past.
international school of veterinary postgraduate studies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL SCHOOL OF VETERINARY POSTGRADUATE STUDIES LIMITED. This can take several minutes, an email will notify you when this has completed.
international school of veterinary postgraduate studies limitedCompanies House Filings - See Documents
