masters snooker & social lounge ltd

masters snooker & social lounge ltd Company Information

Share MASTERS SNOOKER & SOCIAL LOUNGE LTD
Live 
YoungMicro

Company Number

12626271

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Shareholders

zaheer abbas

abdul moeid

View All

Group Structure

View All

Contact

Registered Address

486a stratford road, birmingham, west midlands, B11 4AH

Website

-

masters snooker & social lounge ltd Estimated Valuation

£109.9k

Pomanda estimates the enterprise value of MASTERS SNOOKER & SOCIAL LOUNGE LTD at £109.9k based on a Turnover of £129.6k and 0.85x industry multiple (adjusted for size and gross margin).

masters snooker & social lounge ltd Estimated Valuation

£60.5k

Pomanda estimates the enterprise value of MASTERS SNOOKER & SOCIAL LOUNGE LTD at £60.5k based on an EBITDA of £18k and a 3.35x industry multiple (adjusted for size and gross margin).

masters snooker & social lounge ltd Estimated Valuation

£13.2k

Pomanda estimates the enterprise value of MASTERS SNOOKER & SOCIAL LOUNGE LTD at £13.2k based on Net Assets of £6.2k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Masters Snooker & Social Lounge Ltd Overview

Masters Snooker & Social Lounge Ltd is a live company located in west midlands, B11 4AH with a Companies House number of 12626271. It operates in the other sports activities sector, SIC Code 93199. Founded in May 2020, it's largest shareholder is zaheer abbas with a 34% stake. Masters Snooker & Social Lounge Ltd is a young, micro sized company, Pomanda has estimated its turnover at £129.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Masters Snooker & Social Lounge Ltd Health Check

Pomanda's financial health check has awarded Masters Snooker & Social Lounge Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £129.6k, make it smaller than the average company (£498.9k)

£129.6k - Masters Snooker & Social Lounge Ltd

£498.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Masters Snooker & Social Lounge Ltd

- - Industry AVG

production

Production

with a gross margin of 19%, this company has a higher cost of product (41.6%)

19% - Masters Snooker & Social Lounge Ltd

41.6% - Industry AVG

profitability

Profitability

an operating margin of 7.3% make it more profitable than the average company (1.6%)

7.3% - Masters Snooker & Social Lounge Ltd

1.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (13)

4 - Masters Snooker & Social Lounge Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26k, the company has an equivalent pay structure (£26k)

£26k - Masters Snooker & Social Lounge Ltd

£26k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.4k, this is less efficient (£64.5k)

£32.4k - Masters Snooker & Social Lounge Ltd

£64.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Masters Snooker & Social Lounge Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (31 days)

137 days - Masters Snooker & Social Lounge Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Masters Snooker & Social Lounge Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (76 weeks)

14 weeks - Masters Snooker & Social Lounge Ltd

76 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (37.4%)

86.4% - Masters Snooker & Social Lounge Ltd

37.4% - Industry AVG

MASTERS SNOOKER & SOCIAL LOUNGE LTD financials

EXPORTms excel logo

Masters Snooker & Social Lounge Ltd's latest turnover from May 2023 is estimated at £129.6 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, Masters Snooker & Social Lounge Ltd has 4 employees and maintains cash reserves of £11.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021
Turnover129,60279,5650
Other Income Or Grants000
Cost Of Sales104,96861,4760
Gross Profit24,63418,0880
Admin Expenses15,22519,2690
Operating Profit9,409-1,1810
Interest Payable000
Interest Receivable311130
Pre-Tax Profit9,720-1,1680
Tax-2,43000
Profit After Tax7,290-1,1680
Dividends Paid000
Retained Profit7,290-1,1680
Employee Costs103,833108,1220
Number Of Employees440
EBITDA*18,028-1,1810

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021
Tangible Assets34,47600
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets34,47600
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors000
Cash11,2582,570100
misc current assets000
total current assets11,2582,570100
total assets45,7342,570100
Bank overdraft000
Bank loan000
Trade Creditors 39,5123,6380
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities39,5123,6380
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities39,5123,6380
net assets6,222-1,068100
total shareholders funds6,222-1,068100
May 2023May 2022May 2021
Operating Activities
Operating Profit9,409-1,1810
Depreciation8,61900
Amortisation000
Tax-2,43000
Stock000
Debtors000
Creditors35,8743,6380
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations51,4722,4570
Investing Activities
capital expenditure-43,09500
Change in Investments000
cash flow from investments-43,09500
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest311130
cash flow from financing31113100
cash and cash equivalents
cash8,6882,470100
overdraft000
change in cash8,6882,470100

masters snooker & social lounge ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for masters snooker & social lounge ltd. Get real-time insights into masters snooker & social lounge ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Masters Snooker & Social Lounge Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for masters snooker & social lounge ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in B11 area or any other competitors across 12 key performance metrics.

masters snooker & social lounge ltd Ownership

MASTERS SNOOKER & SOCIAL LOUNGE LTD group structure

Masters Snooker & Social Lounge Ltd has no subsidiary companies.

Ultimate parent company

MASTERS SNOOKER & SOCIAL LOUNGE LTD

12626271

MASTERS SNOOKER & SOCIAL LOUNGE LTD Shareholders

zaheer abbas 34%
abdul moeid 33%
zahid parvez 33%

masters snooker & social lounge ltd directors

Masters Snooker & Social Lounge Ltd currently has 2 directors. The longest serving directors include Mr Abdul Moeid (May 2020) and Mr Zaheer Abbas (Oct 2023).

officercountryagestartendrole
Mr Abdul MoeidEngland38 years May 2020- Director
Mr Zaheer AbbasEngland47 years Oct 2023- Director

P&L

May 2023

turnover

129.6k

+63%

operating profit

9.4k

0%

gross margin

19.1%

-16.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

6.2k

-6.83%

total assets

45.7k

+16.8%

cash

11.3k

+3.38%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

masters snooker & social lounge ltd company details

company number

12626271

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

May 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2023

previous names

master snooker & social lounge ltd (June 2020)

accountant

-

auditor

-

address

486a stratford road, birmingham, west midlands, B11 4AH

Bank

-

Legal Advisor

-

masters snooker & social lounge ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to masters snooker & social lounge ltd.

masters snooker & social lounge ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MASTERS SNOOKER & SOCIAL LOUNGE LTD. This can take several minutes, an email will notify you when this has completed.

masters snooker & social lounge ltd Companies House Filings - See Documents

datedescriptionview/download