Pomanda estimates the enterprise value of 10TEN10 FIT LIMITED at £33.2k based on a Turnover of £37.2k and 0.89x industry multiple (adjusted for size and gross margin).
10ten10 fit limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 10TEN10 FIT LIMITED at £0 based on an EBITDA of £-67.8k and a 4.04x industry multiple (adjusted for size and gross margin).
10ten10 fit limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 10TEN10 FIT LIMITED at £0 based on Net Assets of £-96.9k and 3.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
10ten10 Fit LimitedOverview
10ten10 Fit Limited is a live company located in nuneaton, CV11 6RU with a Companies House number of 12635571. It operates in the fitness facilities sector, SIC Code 93130. Founded in May 2020, it's largest shareholder is
paul bowman
with a 48.3% stake. 10ten10 Fit Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£37.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded 10Ten10 Fit Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £37.2k, make it smaller than the average company (£278.3k)
£37.2k - 10ten10 Fit Limited
£278.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - 10ten10 Fit Limited
- - Industry AVG
Production
with a gross margin of 54.5%, this company has a higher cost of product (83.8%)
54.5% - 10ten10 Fit Limited
83.8% - Industry AVG
Profitability
an operating margin of -182% make it less profitable than the average company (3.7%)
-182% - 10ten10 Fit Limited
3.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - 10ten10 Fit Limited
10 - Industry AVG
Pay Structure
on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)
£20.1k - 10ten10 Fit Limited
£20.1k - Industry AVG
Efficiency
resulting in sales per employee of £37.2k, this is less efficient (£64.5k)
£37.2k - 10ten10 Fit Limited
£64.5k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is later than average (11 days)
49 days - 10ten10 Fit Limited
11 days - Industry AVG
Creditor Days
its suppliers are paid after 2172 days, this is slower than average (93 days)
2172 days - 10ten10 Fit Limited
93 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 10ten10 Fit Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 10ten10 Fit Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2030.1%, this is a higher level of debt than the average (83.8%)
2030.1% - 10ten10 Fit Limited
83.8% - Industry AVG
10TEN10 FIT LIMITED financials
EXPORT
10Ten10 Fit Limited's latest turnover from December 2023 is estimated at £37.2 thousand and the company has net assets of -£96.9 thousand. According to their latest financial statements, 10Ten10 Fit Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
May 2021
Turnover
37,238
26,990
136,380
39,465
Other Income Or Grants
Cost Of Sales
16,950
11,586
45,690
11,419
Gross Profit
20,287
15,404
90,690
28,046
Admin Expenses
88,046
79,400
47,648
15,726
Operating Profit
-67,759
-63,996
43,042
12,320
Interest Payable
Interest Receivable
Pre-Tax Profit
-67,759
-63,996
43,042
12,320
Tax
-8,178
-2,341
Profit After Tax
-67,759
-63,996
34,864
9,979
Dividends Paid
Retained Profit
-67,759
-63,996
34,864
9,979
Employee Costs
20,056
18,043
36,864
17,880
Number Of Employees
1
1
2
1
EBITDA*
-67,759
-63,996
43,042
12,320
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
May 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
5,020
3,191
34,864
9,979
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
5,020
3,191
34,864
9,979
total assets
5,020
3,191
34,864
9,979
Bank overdraft
Bank loan
Trade Creditors
100,911
32,323
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
100,911
32,323
loans
hp & lease commitments
Accruals and Deferred Income
1,000
other liabilities
provisions
total long term liabilities
1,000
total liabilities
101,911
32,323
net assets
-96,891
-29,132
34,864
9,979
total shareholders funds
-96,891
-29,132
34,864
9,979
Dec 2023
Dec 2022
Dec 2021
May 2021
Operating Activities
Operating Profit
-67,759
-63,996
43,042
12,320
Depreciation
Amortisation
Tax
-8,178
-2,341
Stock
Debtors
1,829
-31,673
34,864
9,979
Creditors
68,588
32,323
Accruals and Deferred Income
1,000
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
10ten10 fit limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 10ten10 fit limited. Get real-time insights into 10ten10 fit limited's credit score, group structure and payment trends.
Perform a competitor analysis for 10ten10 fit limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CV11 area or any other competitors across 12 key performance metrics.
10ten10 fit limited Ownership
10TEN10 FIT LIMITED group structure
10Ten10 Fit Limited has no subsidiary companies.
Ultimate parent company
10TEN10 FIT LIMITED
12635571
10TEN10 FIT LIMITED Shareholders
The largest shareholders in 10Ten10 Fit Limited include Paul Bowman and Bms-Holding Aps.
paul bowman
48.28%
bms-holding aps
37.93%
jonas grondahl
13.79%
10ten10 fit limited directors
10Ten10 Fit Limited currently has 1 director, Mr Paul Bowman serving since Jun 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 10ten10 fit limited.
10ten10 fit limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 10TEN10 FIT LIMITED. This can take several minutes, an email will notify you when this has completed.
10ten10 fit limitedCompanies House Filings - See Documents
