Pomanda estimates the enterprise value of HAMPTON MANOR ESTATES LIMITED at £0 based on a Turnover of £0 and 3.35x industry multiple (adjusted for size and gross margin).
hampton manor estates limitedEstimated Valuation
£244.2k
Pomanda estimates the enterprise value of HAMPTON MANOR ESTATES LIMITED at £244.2k based on an EBITDA of £37.5k and a 6.52x industry multiple (adjusted for size and gross margin).
hampton manor estates limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of HAMPTON MANOR ESTATES LIMITED at £1.2m based on Net Assets of £734.9k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hampton Manor Estates LimitedOverview
Hampton Manor Estates Limited is a live company located in solihull, B92 0EN with a Companies House number of 12641100. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2020, it's largest shareholder is
hampton manor holdings limited
with a 100% stake. Hampton Manor Estates Limited is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Hampton Manor Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Hampton Manor Estates Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hampton Manor Estates Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Hampton Manor Estates Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Hampton Manor Estates Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Hampton Manor Estates Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Hampton Manor Estates Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Hampton Manor Estates Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hampton Manor Estates Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hampton Manor Estates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hampton Manor Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hampton Manor Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.8%, this is a lower level of debt than the average (64.6%)
- - Hampton Manor Estates Limited
- - Industry AVG
HAMPTON MANOR ESTATES LIMITED financials
EXPORT
Hampton Manor Estates Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £734.9 thousand. According to their latest financial statements, we estimate that Hampton Manor Estates Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Jun 2021
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-37,460
844,927
-1,067,358
Operating Profit
37,460
-844,927
1,067,358
Interest Payable
84,375
38,438
Interest Receivable
Pre-Tax Profit
-46,915
-883,365
1,067,358
Tax
-202,798
Profit After Tax
-46,915
-883,365
864,560
Dividends Paid
Retained Profit
-46,915
-883,365
864,560
Employee Costs
Number Of Employees
EBITDA*
37,460
-844,927
1,067,358
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Jun 2021
Tangible Assets
Intangible Assets
Investments & Other
1,560,000
1,560,000
1,550,000
Debtors (Due After 1 year)
Total Fixed Assets
1,560,000
1,560,000
1,550,000
Stock & work in progress
Trade Debtors
Group Debtors
179,732
242,285
Misc Debtors
Cash
100
misc current assets
total current assets
179,732
242,285
100
total assets
1,739,732
1,802,285
1,550,000
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
9,900
9,900
482,542
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
9,900
9,900
482,542
loans
750,000
750,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
244,933
196,530
202,798
total long term liabilities
994,933
946,530
202,798
total liabilities
1,004,833
956,430
685,340
net assets
734,899
845,855
864,660
100
total shareholders funds
734,899
845,855
864,660
100
Mar 2024
Mar 2023
Mar 2022
Jun 2021
Operating Activities
Operating Profit
37,460
-844,927
1,067,358
Depreciation
Amortisation
Tax
-202,798
Stock
Debtors
-62,553
242,285
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
48,403
-6,268
202,798
Cash flow from operations
148,416
-1,093,480
1,067,358
Investing Activities
capital expenditure
Change in Investments
10,000
1,550,000
cash flow from investments
-10,000
-1,550,000
Financing Activities
Bank loans
Group/Directors Accounts
-472,642
482,542
Other Short Term Loans
Long term loans
750,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-64,041
864,560
100
interest
-84,375
-38,438
cash flow from financing
-148,416
1,103,480
482,542
100
cash and cash equivalents
cash
-100
100
overdraft
change in cash
-100
100
hampton manor estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hampton manor estates limited. Get real-time insights into hampton manor estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for hampton manor estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in B92 area or any other competitors across 12 key performance metrics.
hampton manor estates limited Ownership
HAMPTON MANOR ESTATES LIMITED group structure
Hampton Manor Estates Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to hampton manor estates limited. Currently there are 2 open charges and 0 have been satisfied in the past.
hampton manor estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAMPTON MANOR ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
hampton manor estates limitedCompanies House Filings - See Documents
