behaviourself education ltd

Live YoungMicro

behaviourself education ltd Company Information

Share BEHAVIOURSELF EDUCATION LTD

Company Number

12642635

Shareholders

sarah ann morrison

Group Structure

View All

Industry

Educational support activities

 

Registered Address

19 bridgwater court, oldmixon crescent, weston-super-mare, BS24 9AY

Website

-

behaviourself education ltd Estimated Valuation

£9.6k

Pomanda estimates the enterprise value of BEHAVIOURSELF EDUCATION LTD at £9.6k based on a Turnover of £18.2k and 0.53x industry multiple (adjusted for size and gross margin).

behaviourself education ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BEHAVIOURSELF EDUCATION LTD at £0 based on an EBITDA of £-1.7k and a 3.09x industry multiple (adjusted for size and gross margin).

behaviourself education ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BEHAVIOURSELF EDUCATION LTD at £0 based on Net Assets of £-51 and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Behaviourself Education Ltd Overview

Behaviourself Education Ltd is a live company located in weston-super-mare, BS24 9AY with a Companies House number of 12642635. It operates in the educational support services sector, SIC Code 85600. Founded in June 2020, it's largest shareholder is sarah ann morrison with a 100% stake. Behaviourself Education Ltd is a young, micro sized company, Pomanda has estimated its turnover at £18.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Behaviourself Education Ltd Health Check

Pomanda's financial health check has awarded Behaviourself Education Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £18.2k, make it smaller than the average company (£401.5k)

£18.2k - Behaviourself Education Ltd

£401.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Behaviourself Education Ltd

- - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a higher cost of product (69.1%)

29.6% - Behaviourself Education Ltd

69.1% - Industry AVG

profitability

Profitability

an operating margin of -9.2% make it less profitable than the average company (3.2%)

-9.2% - Behaviourself Education Ltd

3.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Behaviourself Education Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)

£29.2k - Behaviourself Education Ltd

£29.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.2k, this is less efficient (£52.3k)

£18.2k - Behaviourself Education Ltd

£52.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is near the average (22 days)

20 days - Behaviourself Education Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (20 days)

29 days - Behaviourself Education Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Behaviourself Education Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Behaviourself Education Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.1%, this is a higher level of debt than the average (34.2%)

105.1% - Behaviourself Education Ltd

34.2% - Industry AVG

BEHAVIOURSELF EDUCATION LTD financials

EXPORTms excel logo

Behaviourself Education Ltd's latest turnover from August 2023 is estimated at £18.2 thousand and the company has net assets of -£51. According to their latest financial statements, Behaviourself Education Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021
Turnover18,21136,69034,165
Other Income Or Grants000
Cost Of Sales12,82426,54425,354
Gross Profit5,38710,1468,811
Admin Expenses7,06010,1466,809
Operating Profit-1,67302,002
Interest Payable000
Interest Receivable000
Pre-Tax Profit-1,67302,002
Tax00-380
Profit After Tax-1,67301,622
Dividends Paid000
Retained Profit-1,67301,622
Employee Costs29,20258,61955,568
Number Of Employees122
EBITDA*-1,67302,002

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors1,0002,2652,265
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets1,0002,2652,265
total assets1,0002,2652,265
Bank overdraft000
Bank loan000
Trade Creditors 1,051643643
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities1,051643643
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities1,051643643
net assets-511,6221,622
total shareholders funds-511,6221,622
Aug 2023Aug 2022Aug 2021
Operating Activities
Operating Profit-1,67302,002
Depreciation000
Amortisation000
Tax00-380
Stock000
Debtors-1,26502,265
Creditors4080643
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations000
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

behaviourself education ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for behaviourself education ltd. Get real-time insights into behaviourself education ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Behaviourself Education Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for behaviourself education ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BS24 area or any other competitors across 12 key performance metrics.

behaviourself education ltd Ownership

BEHAVIOURSELF EDUCATION LTD group structure

Behaviourself Education Ltd has no subsidiary companies.

Ultimate parent company

BEHAVIOURSELF EDUCATION LTD

12642635

BEHAVIOURSELF EDUCATION LTD Shareholders

sarah ann morrison 100%

behaviourself education ltd directors

Behaviourself Education Ltd currently has 2 directors. The longest serving directors include Mr Jack Pattinson (Jun 2020) and Mrs Sarah Morrison (Jun 2020).

officercountryagestartendrole
Mr Jack PattinsonEngland29 years Jun 2020- Director
Mrs Sarah MorrisonUnited Kingdom42 years Jun 2020- Director

P&L

August 2023

turnover

18.2k

-50%

operating profit

-1.7k

0%

gross margin

29.6%

+6.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-51

-1.03%

total assets

1k

-0.56%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

behaviourself education ltd company details

company number

12642635

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

19 bridgwater court, oldmixon crescent, weston-super-mare, BS24 9AY

Bank

-

Legal Advisor

-

behaviourself education ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to behaviourself education ltd.

behaviourself education ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEHAVIOURSELF EDUCATION LTD. This can take several minutes, an email will notify you when this has completed.

behaviourself education ltd Companies House Filings - See Documents

datedescriptionview/download