north west groundworks and landscaping ltd

Live YoungSmallRapid

north west groundworks and landscaping ltd Company Information

Share NORTH WEST GROUNDWORKS AND LANDSCAPING LTD

Company Number

12646130

Shareholders

castlemead group ltd

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

17 wilkinson business park, clywedog road south, wrexham, LL13 9AE

north west groundworks and landscaping ltd Estimated Valuation

£459.2k

Pomanda estimates the enterprise value of NORTH WEST GROUNDWORKS AND LANDSCAPING LTD at £459.2k based on a Turnover of £1.1m and 0.41x industry multiple (adjusted for size and gross margin).

north west groundworks and landscaping ltd Estimated Valuation

£179.7k

Pomanda estimates the enterprise value of NORTH WEST GROUNDWORKS AND LANDSCAPING LTD at £179.7k based on an EBITDA of £47k and a 3.82x industry multiple (adjusted for size and gross margin).

north west groundworks and landscaping ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTH WEST GROUNDWORKS AND LANDSCAPING LTD at £0 based on Net Assets of £-294k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North West Groundworks And Landscaping Ltd Overview

North West Groundworks And Landscaping Ltd is a live company located in wrexham, LL13 9AE with a Companies House number of 12646130. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in June 2020, it's largest shareholder is castlemead group ltd with a 100% stake. North West Groundworks And Landscaping Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

North West Groundworks And Landscaping Ltd Health Check

Pomanda's financial health check has awarded North West Groundworks And Landscaping Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£7.2m)

£1.1m - North West Groundworks And Landscaping Ltd

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (11.3%)

33% - North West Groundworks And Landscaping Ltd

11.3% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - North West Groundworks And Landscaping Ltd

25% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (6.5%)

3.7% - North West Groundworks And Landscaping Ltd

6.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (31)

8 - North West Groundworks And Landscaping Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - North West Groundworks And Landscaping Ltd

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £141k, this is less efficient (£195.5k)

£141k - North West Groundworks And Landscaping Ltd

£195.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - North West Groundworks And Landscaping Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - North West Groundworks And Landscaping Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (12 days)

2 days - North West Groundworks And Landscaping Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - North West Groundworks And Landscaping Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 382.3%, this is a higher level of debt than the average (60.2%)

382.3% - North West Groundworks And Landscaping Ltd

60.2% - Industry AVG

NORTH WEST GROUNDWORKS AND LANDSCAPING LTD financials

EXPORTms excel logo

North West Groundworks And Landscaping Ltd's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of -£294 thousand. According to their latest financial statements, North West Groundworks And Landscaping Ltd has 8 employees and maintains cash reserves of £510 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover1,128,124390,088999,345482,862
Other Income Or Grants0000
Cost Of Sales845,653292,800754,398368,515
Gross Profit282,47297,288244,947114,347
Admin Expenses241,157395,632283,658100,057
Operating Profit41,315-298,344-38,71114,290
Interest Payable0000
Interest Receivable70375783
Pre-Tax Profit41,385-297,969-38,63314,293
Tax-10,34600-2,716
Profit After Tax31,039-297,969-38,63311,577
Dividends Paid0000
Retained Profit31,039-297,969-38,63311,577
Employee Costs389,848317,340172,425167,074
Number Of Employees8744
EBITDA*47,005-289,873-28,30416,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets29,91040,52148,99259,399
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets29,91040,52148,99259,399
Stock & work in progress4,74639,39163,1093,611
Trade Debtors02,751057,422
Group Debtors006,20933,011
Misc Debtors68,96776,24116,03327,458
Cash5102,16415,4915,228
misc current assets0000
total current assets74,223120,547100,842126,730
total assets104,133161,068149,834186,129
Bank overdraft0000
Bank loan0000
Trade Creditors 010,356166,04897,845
Group/Directors Accounts388,709464,63900
other short term finances0000
hp & lease commitments0000
other current liabilities9,40911,09710,84173,990
total current liabilities398,118486,092176,889171,835
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0002,716
total long term liabilities0002,716
total liabilities398,118486,092176,889174,551
net assets-293,985-325,024-27,05511,578
total shareholders funds-293,985-325,024-27,05511,578
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit41,315-298,344-38,71114,290
Depreciation5,6908,47110,4072,700
Amortisation0000
Tax-10,34600-2,716
Stock-34,645-23,71859,4983,611
Debtors-10,02556,750-95,649117,891
Creditors-10,356-155,69268,20397,845
Accruals and Deferred Income-1,688256-63,14973,990
Deferred Taxes & Provisions00-2,7162,716
Cash flow from operations69,285-478,34110,18567,323
Investing Activities
capital expenditure4,92100-62,099
Change in Investments0000
cash flow from investments4,92100-62,099
Financing Activities
Bank loans0000
Group/Directors Accounts-75,930464,63900
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0001
interest70375783
cash flow from financing-75,860465,014784
cash and cash equivalents
cash-1,654-13,32710,2635,228
overdraft0000
change in cash-1,654-13,32710,2635,228

north west groundworks and landscaping ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north west groundworks and landscaping ltd. Get real-time insights into north west groundworks and landscaping ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North West Groundworks And Landscaping Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north west groundworks and landscaping ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LL13 area or any other competitors across 12 key performance metrics.

north west groundworks and landscaping ltd Ownership

NORTH WEST GROUNDWORKS AND LANDSCAPING LTD group structure

North West Groundworks And Landscaping Ltd has no subsidiary companies.

Ultimate parent company

2 parents

NORTH WEST GROUNDWORKS AND LANDSCAPING LTD

12646130

NORTH WEST GROUNDWORKS AND LANDSCAPING LTD Shareholders

castlemead group ltd 100%

north west groundworks and landscaping ltd directors

North West Groundworks And Landscaping Ltd currently has 3 directors. The longest serving directors include Mr Joseph O'Donnell (Jun 2020) and Ms Stephanie Wynne (Nov 2021).

officercountryagestartendrole
Mr Joseph O'Donnell58 years Jun 2020- Director
Ms Stephanie WynneWales43 years Nov 2021- Director
Ms Stephanie Wynne43 years Nov 2021- Director

P&L

March 2024

turnover

1.1m

+189%

operating profit

41.3k

0%

gross margin

25.1%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-294k

-0.1%

total assets

104.1k

-0.35%

cash

510

-0.76%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

north west groundworks and landscaping ltd company details

company number

12646130

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MD COXEY AND CO LIMITED

auditor

-

address

17 wilkinson business park, clywedog road south, wrexham, LL13 9AE

Bank

-

Legal Advisor

-

north west groundworks and landscaping ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to north west groundworks and landscaping ltd.

north west groundworks and landscaping ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTH WEST GROUNDWORKS AND LANDSCAPING LTD. This can take several minutes, an email will notify you when this has completed.

north west groundworks and landscaping ltd Companies House Filings - See Documents

datedescriptionview/download