Pomanda estimates the enterprise value of RUBY MURRAY MK LIMITED at £261k based on a Turnover of £492k and 0.53x industry multiple (adjusted for size and gross margin).
ruby murray mk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RUBY MURRAY MK LIMITED at £0 based on an EBITDA of £-2.2k and a 3.38x industry multiple (adjusted for size and gross margin).
ruby murray mk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RUBY MURRAY MK LIMITED at £0 based on Net Assets of £-8.5k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ruby Murray Mk LimitedOverview
Ruby Murray Mk Limited is a live company located in stanmore, HA7 1NP with a Companies House number of 12652258. It operates in the licenced restaurants sector, SIC Code 56101. Founded in June 2020, it's largest shareholder is
abdul masobbir
with a 100% stake. Ruby Murray Mk Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£492k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Ruby Murray Mk Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
7 Weak
Size
annual sales of £492k, make it smaller than the average company (£2.1m)
£492k - Ruby Murray Mk Limited
£2.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Ruby Murray Mk Limited
- - Industry AVG
Production
with a gross margin of 35.5%, this company has a higher cost of product (56.9%)
35.5% - Ruby Murray Mk Limited
56.9% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (3.1%)
-0.4% - Ruby Murray Mk Limited
3.1% - Industry AVG
Employees
with 17 employees, this is below the industry average (45)
17 - Ruby Murray Mk Limited
45 - Industry AVG
Pay Structure
on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)
£19.9k - Ruby Murray Mk Limited
£19.9k - Industry AVG
Efficiency
resulting in sales per employee of £28.9k, this is less efficient (£53.8k)
£28.9k - Ruby Murray Mk Limited
£53.8k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is later than average (6 days)
15 days - Ruby Murray Mk Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is close to average (49 days)
47 days - Ruby Murray Mk Limited
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ruby Murray Mk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ruby Murray Mk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 125.7%, this is a higher level of debt than the average (80.1%)
125.7% - Ruby Murray Mk Limited
80.1% - Industry AVG
RUBY MURRAY MK LIMITED financials
EXPORT
Ruby Murray Mk Limited's latest turnover from June 2023 is estimated at £492 thousand and the company has net assets of -£8.5 thousand. According to their latest financial statements, Ruby Murray Mk Limited has 17 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Turnover
491,996
177,339
223,577
Other Income Or Grants
Cost Of Sales
317,251
114,954
157,275
Gross Profit
174,745
62,385
66,302
Admin Expenses
176,909
61,411
73,706
Operating Profit
-2,164
974
-7,404
Interest Payable
109
92
Interest Receivable
361
112
2
Pre-Tax Profit
-1,803
978
-7,494
Tax
-186
Profit After Tax
-1,803
792
-7,494
Dividends Paid
Retained Profit
-1,803
792
-7,494
Employee Costs
338,491
126,992
221,865
Number Of Employees
17
7
13
EBITDA*
-2,164
2,822
-7,404
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Tangible Assets
12,500
7,391
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,500
7,391
Stock & work in progress
Trade Debtors
20,614
Group Debtors
Misc Debtors
Cash
14,430
3,517
misc current assets
total current assets
20,614
14,430
3,517
total assets
33,114
21,821
3,517
Bank overdraft
Bank loan
Trade Creditors
41,619
26,136
8,010
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
41,619
26,136
8,010
loans
3,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,386
provisions
total long term liabilities
2,386
3,000
total liabilities
41,619
28,522
11,010
net assets
-8,505
-6,701
-7,493
total shareholders funds
-8,505
-6,701
-7,493
Jun 2023
Jun 2022
Jun 2021
Operating Activities
Operating Profit
-2,164
974
-7,404
Depreciation
1,848
Amortisation
Tax
-186
Stock
Debtors
20,614
Creditors
15,483
18,126
8,010
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-7,295
20,762
606
Investing Activities
capital expenditure
-5,109
-9,239
Change in Investments
cash flow from investments
-5,109
-9,239
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-3,000
3,000
Hire Purchase and Lease Commitments
other long term liabilities
-2,386
2,386
share issue
-1
1
interest
361
3
-90
cash flow from financing
-2,026
-611
2,911
cash and cash equivalents
cash
-14,430
10,913
3,517
overdraft
change in cash
-14,430
10,913
3,517
ruby murray mk limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ruby murray mk limited. Get real-time insights into ruby murray mk limited's credit score, group structure and payment trends.
Perform a competitor analysis for ruby murray mk limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.
ruby murray mk limited Ownership
RUBY MURRAY MK LIMITED group structure
Ruby Murray Mk Limited has no subsidiary companies.
Ultimate parent company
RUBY MURRAY MK LIMITED
12652258
RUBY MURRAY MK LIMITED Shareholders
The sole shareholder of Ruby Murray Mk Limited is Abdul Masobbir.
abdul masobbir
100%
ruby murray mk limited directors
Ruby Murray Mk Limited currently has 1 director, Mr Abdul Masobbir serving since Jun 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023
net assets
-8.5k
+0.27%
total assets
33.1k
+0.52%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
ruby murray mk limited company details
company number
12652258
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
5a parr road, stanmore, HA7 1NP
Bank
-
Legal Advisor
-
ruby murray mk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ruby murray mk limited.
ruby murray mk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUBY MURRAY MK LIMITED. This can take several minutes, an email will notify you when this has completed.
ruby murray mk limitedCompanies House Filings - See Documents
